[BURSA] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 11.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 518,350 289,609 266,966 292,646 20.99%
PBT 348,836 146,830 126,804 52,938 87.47%
Tax -93,988 -39,733 -39,769 -31,737 43.60%
NP 254,848 107,097 87,034 21,201 129.07%
-
NP to SH 254,848 106,025 87,034 21,201 129.07%
-
Tax Rate 26.94% 27.06% 31.36% 59.95% -
Total Cost 263,502 182,512 179,932 271,445 -0.98%
-
Net Worth 833,290 877,807 1,147,448 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 416,645 278,832 63,482 - -
Div Payout % 163.49% 262.99% 72.94% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 833,290 877,807 1,147,448 0 -
NOSH 520,806 516,357 476,119 500,031 1.36%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 49.17% 36.98% 32.60% 7.24% -
ROE 30.58% 12.08% 7.59% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 99.53 56.09 56.07 58.53 19.35%
EPS 48.93 20.53 18.28 4.24 125.97%
DPS 80.00 54.00 13.33 0.00 -
NAPS 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,093
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 64.05 35.79 32.99 36.16 20.99%
EPS 31.49 13.10 10.75 2.62 129.06%
DPS 51.48 34.45 7.84 0.00 -
NAPS 1.0296 1.0847 1.4178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 11.00 5.70 4.58 0.00 -
P/RPS 11.05 10.16 8.17 0.00 -
P/EPS 22.48 27.76 25.05 0.00 -
EY 4.45 3.60 3.99 0.00 -
DY 7.27 9.47 2.91 0.00 -
P/NAPS 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/10/07 31/10/06 31/10/05 - -
Price 13.20 5.95 4.54 0.00 -
P/RPS 13.26 10.61 8.10 0.00 -
P/EPS 26.98 28.98 24.84 0.00 -
EY 3.71 3.45 4.03 0.00 -
DY 6.06 9.08 2.94 0.00 -
P/NAPS 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment