[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 32.47%
YoY- -17.04%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 568,272 330,531 150,754 502,489 373,159 250,488 126,528 171.47%
PBT 367,481 203,173 87,121 255,765 192,469 127,646 64,373 218.40%
Tax -94,588 -52,215 -22,390 -66,207 -48,468 -32,039 -16,158 223.76%
NP 272,893 150,958 64,731 189,558 144,001 95,607 48,215 216.59%
-
NP to SH 272,893 150,958 64,731 185,855 140,298 93,194 46,855 222.67%
-
Tax Rate 25.74% 25.70% 25.70% 25.89% 25.18% 25.10% 25.10% -
Total Cost 295,379 179,573 86,023 312,931 229,158 154,881 78,313 141.72%
-
Net Worth 792,779 808,503 727,652 759,992 735,625 888,222 791,325 0.12%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 137,445 - 168,168 - 83,977 - -
Div Payout % - 91.05% - 90.48% - 90.11% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 792,779 808,503 727,652 759,992 735,625 888,222 791,325 0.12%
NOSH 809,026 805,859 808,503 808,503 808,503 807,474 807,474 0.12%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 48.02% 45.67% 42.94% 37.72% 38.59% 38.17% 38.11% -
ROE 34.42% 18.67% 8.90% 24.45% 19.07% 10.49% 5.92% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 70.25 40.88 18.65 62.15 46.16 31.02 15.67 171.14%
EPS 33.70 18.70 8.00 23.00 17.40 11.50 5.80 222.16%
DPS 0.00 17.00 0.00 20.80 0.00 10.40 0.00 -
NAPS 0.98 1.00 0.90 0.94 0.91 1.10 0.98 0.00%
Adjusted Per Share Value based on latest NOSH - 808,503
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 70.22 40.84 18.63 62.09 46.11 30.95 15.63 171.52%
EPS 33.72 18.65 8.00 22.96 17.34 11.52 5.79 222.66%
DPS 0.00 16.98 0.00 20.78 0.00 10.38 0.00 -
NAPS 0.9796 0.999 0.8991 0.9391 0.909 1.0975 0.9778 0.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 8.48 7.28 5.05 6.09 6.10 7.00 6.87 -
P/RPS 12.07 17.81 27.08 9.80 13.21 22.57 43.84 -57.57%
P/EPS 25.14 38.99 63.08 26.49 35.15 60.65 118.39 -64.30%
EY 3.98 2.56 1.59 3.77 2.85 1.65 0.84 181.30%
DY 0.00 2.34 0.00 3.42 0.00 1.49 0.00 -
P/NAPS 8.65 7.28 5.61 6.48 6.70 6.36 7.01 15.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 01/08/19 29/04/19 -
Price 8.52 10.04 5.95 5.84 6.06 6.70 6.92 -
P/RPS 12.13 24.56 31.91 9.40 13.13 21.60 44.16 -57.64%
P/EPS 25.26 53.77 74.32 25.41 34.92 58.05 119.26 -64.36%
EY 3.96 1.86 1.35 3.94 2.86 1.72 0.84 180.36%
DY 0.00 1.69 0.00 3.56 0.00 1.55 0.00 -
P/NAPS 8.69 10.04 6.61 6.21 6.66 6.09 7.06 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment