[BURSA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -65.17%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 798,973 568,272 330,531 150,754 502,489 373,159 250,488 115.92%
PBT 506,637 367,481 203,173 87,121 255,765 192,469 127,646 149.63%
Tax -128,890 -94,588 -52,215 -22,390 -66,207 -48,468 -32,039 151.88%
NP 377,747 272,893 150,958 64,731 189,558 144,001 95,607 148.88%
-
NP to SH 377,747 272,893 150,958 64,731 185,855 140,298 93,194 153.14%
-
Tax Rate 25.44% 25.74% 25.70% 25.70% 25.89% 25.18% 25.10% -
Total Cost 421,226 295,379 179,573 86,023 312,931 229,158 154,881 94.25%
-
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 412,336 - 137,445 - 168,168 - 83,977 187.49%
Div Payout % 109.16% - 91.05% - 90.48% - 90.11% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 897,438 792,779 808,503 727,652 759,992 735,625 888,222 0.68%
NOSH 809,026 809,026 805,859 808,503 808,503 808,503 807,474 0.12%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 47.28% 48.02% 45.67% 42.94% 37.72% 38.59% 38.17% -
ROE 42.09% 34.42% 18.67% 8.90% 24.45% 19.07% 10.49% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 98.82 70.25 40.88 18.65 62.15 46.16 31.02 115.74%
EPS 46.70 33.70 18.70 8.00 23.00 17.40 11.50 153.45%
DPS 51.00 0.00 17.00 0.00 20.80 0.00 10.40 187.25%
NAPS 1.11 0.98 1.00 0.90 0.94 0.91 1.10 0.60%
Adjusted Per Share Value based on latest NOSH - 808,503
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 98.72 70.22 40.84 18.63 62.09 46.11 30.95 115.92%
EPS 46.68 33.72 18.65 8.00 22.96 17.34 11.52 153.09%
DPS 50.95 0.00 16.98 0.00 20.78 0.00 10.38 187.43%
NAPS 1.1089 0.9796 0.999 0.8991 0.9391 0.909 1.0975 0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.30 8.48 7.28 5.05 6.09 6.10 7.00 -
P/RPS 8.40 12.07 17.81 27.08 9.80 13.21 22.57 -48.10%
P/EPS 17.76 25.14 38.99 63.08 26.49 35.15 60.65 -55.73%
EY 5.63 3.98 2.56 1.59 3.77 2.85 1.65 125.80%
DY 6.14 0.00 2.34 0.00 3.42 0.00 1.49 155.93%
P/NAPS 7.48 8.65 7.28 5.61 6.48 6.70 6.36 11.36%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 02/02/21 27/10/20 28/07/20 30/04/20 30/01/20 29/10/19 01/08/19 -
Price 9.35 8.52 10.04 5.95 5.84 6.06 6.70 -
P/RPS 9.46 12.13 24.56 31.91 9.40 13.13 21.60 -42.18%
P/EPS 20.01 25.26 53.77 74.32 25.41 34.92 58.05 -50.67%
EY 5.00 3.96 1.86 1.35 3.94 2.86 1.72 103.02%
DY 5.45 0.00 1.69 0.00 3.56 0.00 1.55 130.35%
P/NAPS 8.42 8.69 10.04 6.61 6.21 6.66 6.09 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment