[BURSA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -79.09%
YoY- -26.54%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 502,489 373,159 250,488 126,528 550,004 421,088 291,266 43.70%
PBT 255,765 192,469 127,646 64,373 308,175 236,514 167,555 32.47%
Tax -66,207 -48,468 -32,039 -16,158 -77,561 -59,538 -42,043 35.24%
NP 189,558 144,001 95,607 48,215 230,614 176,976 125,512 31.53%
-
NP to SH 185,855 140,298 93,194 46,855 224,042 172,187 121,995 32.29%
-
Tax Rate 25.89% 25.18% 25.10% 25.10% 25.17% 25.17% 25.09% -
Total Cost 312,931 229,158 154,881 78,313 319,390 244,112 165,754 52.57%
-
Net Worth 759,992 735,625 888,222 791,325 872,072 791,181 903,001 -10.83%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 168,168 - 83,977 - 271,311 - 177,375 -3.48%
Div Payout % 90.48% - 90.11% - 121.10% - 145.40% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 759,992 735,625 888,222 791,325 872,072 791,181 903,001 -10.83%
NOSH 808,503 808,503 807,474 807,474 807,474 807,474 807,472 0.08%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 37.72% 38.59% 38.17% 38.11% 41.93% 42.03% 43.09% -
ROE 24.45% 19.07% 10.49% 5.92% 25.69% 21.76% 13.51% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 62.15 46.16 31.02 15.67 68.11 52.16 36.13 43.42%
EPS 23.00 17.40 11.50 5.80 27.80 21.30 15.10 32.28%
DPS 20.80 0.00 10.40 0.00 33.60 0.00 22.00 -3.66%
NAPS 0.94 0.91 1.10 0.98 1.08 0.98 1.12 -10.99%
Adjusted Per Share Value based on latest NOSH - 807,474
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 62.09 46.11 30.95 15.63 67.96 52.03 35.99 43.70%
EPS 22.96 17.34 11.52 5.79 27.68 21.28 15.07 32.30%
DPS 20.78 0.00 10.38 0.00 33.52 0.00 21.92 -3.48%
NAPS 0.9391 0.909 1.0975 0.9778 1.0776 0.9776 1.1158 -10.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 6.09 6.10 7.00 6.87 6.84 7.82 7.35 -
P/RPS 9.80 13.21 22.57 43.84 10.04 14.99 20.35 -38.47%
P/EPS 26.49 35.15 60.65 118.39 24.65 36.67 48.58 -33.18%
EY 3.77 2.85 1.65 0.84 4.06 2.73 2.06 49.45%
DY 3.42 0.00 1.49 0.00 4.91 0.00 2.99 9.34%
P/NAPS 6.48 6.70 6.36 7.01 6.33 7.98 6.56 -0.81%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/01/20 29/10/19 01/08/19 29/04/19 30/01/19 29/10/18 30/07/18 -
Price 5.84 6.06 6.70 6.92 7.30 7.55 7.79 -
P/RPS 9.40 13.13 21.60 44.16 10.72 14.48 21.56 -42.41%
P/EPS 25.41 34.92 58.05 119.26 26.31 35.40 51.48 -37.46%
EY 3.94 2.86 1.72 0.84 3.80 2.82 1.94 60.16%
DY 3.56 0.00 1.55 0.00 4.60 0.00 2.82 16.75%
P/NAPS 6.21 6.66 6.09 7.06 6.76 7.70 6.96 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment