[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 50.54%
YoY- -18.52%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 330,531 150,754 502,489 373,159 250,488 126,528 550,004 -28.80%
PBT 203,173 87,121 255,765 192,469 127,646 64,373 308,175 -24.26%
Tax -52,215 -22,390 -66,207 -48,468 -32,039 -16,158 -77,561 -23.20%
NP 150,958 64,731 189,558 144,001 95,607 48,215 230,614 -24.62%
-
NP to SH 150,958 64,731 185,855 140,298 93,194 46,855 224,042 -23.16%
-
Tax Rate 25.70% 25.70% 25.89% 25.18% 25.10% 25.10% 25.17% -
Total Cost 179,573 86,023 312,931 229,158 154,881 78,313 319,390 -31.90%
-
Net Worth 808,503 727,652 759,992 735,625 888,222 791,325 872,072 -4.92%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 137,445 - 168,168 - 83,977 - 271,311 -36.47%
Div Payout % 91.05% - 90.48% - 90.11% - 121.10% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 808,503 727,652 759,992 735,625 888,222 791,325 872,072 -4.92%
NOSH 805,859 808,503 808,503 808,503 807,474 807,474 807,474 -0.13%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 45.67% 42.94% 37.72% 38.59% 38.17% 38.11% 41.93% -
ROE 18.67% 8.90% 24.45% 19.07% 10.49% 5.92% 25.69% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.88 18.65 62.15 46.16 31.02 15.67 68.11 -28.86%
EPS 18.70 8.00 23.00 17.40 11.50 5.80 27.80 -23.24%
DPS 17.00 0.00 20.80 0.00 10.40 0.00 33.60 -36.53%
NAPS 1.00 0.90 0.94 0.91 1.10 0.98 1.08 -5.00%
Adjusted Per Share Value based on latest NOSH - 808,503
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.84 18.63 62.09 46.11 30.95 15.63 67.96 -28.80%
EPS 18.65 8.00 22.96 17.34 11.52 5.79 27.68 -23.16%
DPS 16.98 0.00 20.78 0.00 10.38 0.00 33.52 -36.48%
NAPS 0.999 0.8991 0.9391 0.909 1.0975 0.9778 1.0776 -4.92%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 7.28 5.05 6.09 6.10 7.00 6.87 6.84 -
P/RPS 17.81 27.08 9.80 13.21 22.57 43.84 10.04 46.59%
P/EPS 38.99 63.08 26.49 35.15 60.65 118.39 24.65 35.79%
EY 2.56 1.59 3.77 2.85 1.65 0.84 4.06 -26.48%
DY 2.34 0.00 3.42 0.00 1.49 0.00 4.91 -39.01%
P/NAPS 7.28 5.61 6.48 6.70 6.36 7.01 6.33 9.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/07/20 30/04/20 30/01/20 29/10/19 01/08/19 29/04/19 30/01/19 -
Price 10.04 5.95 5.84 6.06 6.70 6.92 7.30 -
P/RPS 24.56 31.91 9.40 13.13 21.60 44.16 10.72 73.87%
P/EPS 53.77 74.32 25.41 34.92 58.05 119.26 26.31 61.11%
EY 1.86 1.35 3.94 2.86 1.72 0.84 3.80 -37.91%
DY 1.69 0.00 3.56 0.00 1.55 0.00 4.60 -48.73%
P/NAPS 10.04 6.61 6.21 6.66 6.09 7.06 6.76 30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment