[BKAWAN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 64.21%
YoY- -78.4%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 79,721 40,334 162,512 121,033 78,921 39,783 158,256 -36.71%
PBT 78,836 45,255 61,706 40,280 25,011 33,868 196,765 -45.68%
Tax -15,945 -7,892 -21,357 -11,958 -7,764 -5,744 -41,910 -47.52%
NP 62,891 37,363 40,349 28,322 17,247 28,124 154,855 -45.18%
-
NP to SH 62,891 37,363 40,349 28,322 17,247 28,124 154,855 -45.18%
-
Tax Rate 20.23% 17.44% 34.61% 29.69% 31.04% 16.96% 21.30% -
Total Cost 16,830 2,971 122,163 92,711 61,674 11,659 3,401 190.67%
-
Net Worth 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 2.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 17,309 - 57,641 - 17,247 - 57,889 -55.31%
Div Payout % 27.52% - 142.86% - 100.00% - 37.38% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 2.56%
NOSH 288,490 289,635 288,207 288,999 287,450 289,448 289,448 -0.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 78.89% 92.63% 24.83% 23.40% 21.85% 70.69% 97.85% -
ROE 3.83% 2.30% 2.55% 1.77% 1.10% 1.75% 9.80% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.63 13.93 56.39 41.88 27.46 13.74 54.67 -36.57%
EPS 21.80 12.90 14.00 9.80 6.00 0.00 53.50 -45.06%
DPS 6.00 0.00 20.00 0.00 6.00 0.00 20.00 -55.21%
NAPS 5.69 5.61 5.48 5.53 5.47 5.55 5.46 2.79%
Adjusted Per Share Value based on latest NOSH - 291,447
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.97 9.09 36.63 27.28 17.79 8.97 35.67 -36.71%
EPS 14.18 8.42 9.09 6.38 3.89 6.34 34.90 -45.17%
DPS 3.90 0.00 12.99 0.00 3.89 0.00 13.05 -55.33%
NAPS 3.6999 3.6623 3.5598 3.6022 3.544 3.6208 3.5621 2.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.50 3.88 3.46 3.62 3.60 3.68 3.92 -
P/RPS 16.28 27.86 6.14 8.64 13.11 26.77 7.17 72.83%
P/EPS 20.64 30.08 24.71 36.94 60.00 37.87 7.33 99.53%
EY 4.84 3.32 4.05 2.71 1.67 2.64 13.65 -49.93%
DY 1.33 0.00 5.78 0.00 1.67 0.00 5.10 -59.21%
P/NAPS 0.79 0.69 0.63 0.65 0.66 0.66 0.72 6.38%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 -
Price 4.90 4.18 4.00 3.80 3.60 3.80 3.86 -
P/RPS 17.73 30.02 7.09 9.07 13.11 27.65 7.06 84.86%
P/EPS 22.48 32.40 28.57 38.78 60.00 39.11 7.21 113.57%
EY 4.45 3.09 3.50 2.58 1.67 2.56 13.86 -53.14%
DY 1.22 0.00 5.00 0.00 1.67 0.00 5.18 -61.89%
P/NAPS 0.86 0.75 0.73 0.69 0.66 0.68 0.71 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment