[BKAWAN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 42.47%
YoY- -73.94%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 116,746 79,721 40,334 162,512 121,033 78,921 39,783 105.37%
PBT 112,536 78,836 45,255 61,706 40,280 25,011 33,868 123.16%
Tax -21,048 -15,945 -7,892 -21,357 -11,958 -7,764 -5,744 138.24%
NP 91,488 62,891 37,363 40,349 28,322 17,247 28,124 120.02%
-
NP to SH 91,488 62,891 37,363 40,349 28,322 17,247 28,124 120.02%
-
Tax Rate 18.70% 20.23% 17.44% 34.61% 29.69% 31.04% 16.96% -
Total Cost 25,258 16,830 2,971 122,163 92,711 61,674 11,659 67.66%
-
Net Worth 1,664,734 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 2.41%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 17,371 17,309 - 57,641 - 17,247 - -
Div Payout % 18.99% 27.52% - 142.86% - 100.00% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,664,734 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 2.41%
NOSH 289,518 288,490 289,635 288,207 288,999 287,450 289,448 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 78.37% 78.89% 92.63% 24.83% 23.40% 21.85% 70.69% -
ROE 5.50% 3.83% 2.30% 2.55% 1.77% 1.10% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.32 27.63 13.93 56.39 41.88 27.46 13.74 105.37%
EPS 31.60 21.80 12.90 14.00 9.80 6.00 0.00 -
DPS 6.00 6.00 0.00 20.00 0.00 6.00 0.00 -
NAPS 5.75 5.69 5.61 5.48 5.53 5.47 5.55 2.39%
Adjusted Per Share Value based on latest NOSH - 286,357
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.72 20.29 10.27 41.37 30.81 20.09 10.13 105.34%
EPS 23.29 16.01 9.51 10.27 7.21 4.39 7.16 120.01%
DPS 4.42 4.41 0.00 14.67 0.00 4.39 0.00 -
NAPS 4.2374 4.1783 4.1359 4.0202 4.068 4.0023 4.0891 2.41%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.00 4.50 3.88 3.46 3.62 3.60 3.68 -
P/RPS 12.40 16.28 27.86 6.14 8.64 13.11 26.77 -40.21%
P/EPS 15.82 20.64 30.08 24.71 36.94 60.00 37.87 -44.20%
EY 6.32 4.84 3.32 4.05 2.71 1.67 2.64 79.24%
DY 1.20 1.33 0.00 5.78 0.00 1.67 0.00 -
P/NAPS 0.87 0.79 0.69 0.63 0.65 0.66 0.66 20.28%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 -
Price 5.05 4.90 4.18 4.00 3.80 3.60 3.80 -
P/RPS 12.52 17.73 30.02 7.09 9.07 13.11 27.65 -41.11%
P/EPS 15.98 22.48 32.40 28.57 38.78 60.00 39.11 -45.02%
EY 6.26 4.45 3.09 3.50 2.58 1.67 2.56 81.80%
DY 1.19 1.22 0.00 5.00 0.00 1.67 0.00 -
P/NAPS 0.88 0.86 0.75 0.73 0.69 0.66 0.68 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment