[BKAWAN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 23.3%
YoY- -53.95%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,492,993 5,832,503 24,653,397 18,649,870 13,299,075 6,988,313 28,223,929 -45.03%
PBT 661,198 389,829 1,278,700 1,092,969 974,968 633,021 3,445,078 -66.69%
Tax -210,175 -120,493 -192,907 -174,359 -206,257 -125,624 -860,852 -60.90%
NP 451,023 269,336 1,085,793 918,610 768,711 507,397 2,584,226 -68.73%
-
NP to SH 196,456 111,736 490,917 438,164 355,356 235,304 1,174,346 -69.60%
-
Tax Rate 31.79% 30.91% 15.09% 15.95% 21.16% 19.85% 24.99% -
Total Cost 11,041,970 5,563,167 23,567,604 17,731,260 12,530,364 6,480,916 25,639,703 -42.94%
-
Net Worth 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 7,421,011 7,674,367 2.45%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 78,671 - 78,682 78,684 78,688 - 78,786 -0.09%
Div Payout % 40.05% - 16.03% 17.96% 22.14% - 6.71% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 7,958,595 7,831,625 7,854,549 7,926,529 7,687,384 7,421,011 7,674,367 2.45%
NOSH 443,665 443,665 443,665 443,665 443,665 443,665 443,665 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.92% 4.62% 4.40% 4.93% 5.78% 7.26% 9.16% -
ROE 2.47% 1.43% 6.25% 5.53% 4.62% 3.17% 15.30% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2,921.77 1,482.66 6,266.56 4,740.41 3,380.17 1,775.91 7,164.69 -44.97%
EPS 49.94 28.40 124.78 111.37 90.32 59.80 298.11 -69.57%
DPS 20.00 0.00 20.00 20.00 20.00 0.00 20.00 0.00%
NAPS 20.2325 19.9085 19.9652 20.1476 19.5387 18.8587 19.4815 2.55%
Adjusted Per Share Value based on latest NOSH - 443,665
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2,925.45 1,484.62 6,275.32 4,747.17 3,385.17 1,778.82 7,184.17 -45.03%
EPS 50.01 28.44 124.96 111.53 90.45 59.89 298.92 -69.60%
DPS 20.03 0.00 20.03 20.03 20.03 0.00 20.05 -0.06%
NAPS 20.258 19.9348 19.9931 20.1763 19.5676 18.8896 19.5345 2.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 19.94 20.60 20.18 20.76 21.26 22.30 20.00 -
P/RPS 0.68 1.39 0.32 0.44 0.63 1.26 0.28 80.57%
P/EPS 39.93 72.52 16.17 18.64 23.54 37.29 6.71 228.02%
EY 2.50 1.38 6.18 5.36 4.25 2.68 14.91 -69.55%
DY 1.00 0.00 0.99 0.96 0.94 0.00 1.00 0.00%
P/NAPS 0.99 1.03 1.01 1.03 1.09 1.18 1.03 -2.60%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 20/02/24 22/11/23 24/08/23 24/05/23 22/02/23 23/11/22 -
Price 20.24 20.02 20.50 21.02 21.68 21.66 21.44 -
P/RPS 0.69 1.35 0.33 0.44 0.64 1.22 0.30 74.15%
P/EPS 40.53 70.48 16.43 18.87 24.00 36.22 7.19 216.40%
EY 2.47 1.42 6.09 5.30 4.17 2.76 13.90 -68.35%
DY 0.99 0.00 0.98 0.95 0.92 0.00 0.93 4.25%
P/NAPS 1.00 1.01 1.03 1.04 1.11 1.15 1.10 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment