[BKAWAN] YoY Quarter Result on 31-Mar-2023 [#2]

Stock

[BKAWAN] BATU KAWAN BHD

Announcement Date

24-May-2023

Admission Sponsor

Sponsor

Financial Year

30-Sep-2023

Quarter

31-Mar-2023 [#2]

Profit Trend

QoQ- -48.98%

YoY- -62.07%

Quarter Report

BKB FY2023 Q2 QR report.pdf

Latest QR

Upcoming QR

BKAWAN's Result

BKAWAN's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Quarter Result
Revenue	5,660,490	6,310,762	6,654,578	4,725,944	3,933,221	4,079,585	4,829,718	2.67%
YoY %	-10.30%	-5.17%	40.81%	20.15%	-3.59%	-15.53%	-	-
Horiz. %	117.20%	130.67%	137.78%	97.85%	81.44%	84.47%	100.00%	-
PBT	271,369	341,947	860,783	690,370	111,704	218,728	322,445	-2.83%
YoY %	-20.64%	-60.27%	24.68%	518.04%	-48.93%	-32.17%	-	-
Horiz. %	84.16%	106.05%	266.95%	214.10%	34.64%	67.83%	100.00%	-
Tax	-89,682	-80,633	-190,945	-137,737	-84,555	-52,170	-91,664	-0.36%
YoY %	-11.22%	57.77%	-38.63%	-62.90%	-62.08%	43.09%	-	-
Horiz. %	97.84%	87.97%	208.31%	150.26%	92.24%	56.91%	100.00%	-
NP	181,687	261,314	669,838	552,633	27,149	166,558	230,781	-3.90%
YoY %	-30.47%	-60.99%	21.21%	1,935.56%	-83.70%	-27.83%	-	-
Horiz. %	78.73%	113.23%	290.25%	239.46%	11.76%	72.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	84,720	120,052	316,536	261,081	16,020	79,288	109,752	-4.21%
YoY %	-29.43%	-62.07%	21.24%	1,529.72%	-79.80%	-27.76%	-	-
Horiz. %	77.19%	109.38%	288.41%	237.88%	14.60%	72.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	33.05%	23.58%	22.18%	19.95%	75.70%	23.85%	28.43%	-
YoY %	40.16%	6.31%	11.18%	-73.65%	217.40%	-16.11%	-	-
Horiz. %	116.25%	82.94%	78.02%	70.17%	266.27%	83.89%	100.00%	-
Total Cost	5,478,803	6,049,448	5,984,740	4,173,311	3,906,072	3,913,027	4,598,937	2.95%
YoY %	-9.43%	1.08%	43.41%	6.84%	-0.18%	-14.91%	-	-
Horiz. %	119.13%	131.54%	130.13%	90.75%	84.93%	85.09%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,958,595	7,687,384	7,124,395	6,164,034	5,491,174	5,811,413	6,376,121	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	78,671	78,688	78,849	79,331	59,087	59,706	60,265	4.53%
YoY %	-0.02%	-0.20%	-0.61%	34.26%	-1.04%	-0.93%	-	-
Horiz. %	130.54%	130.57%	130.84%	131.64%	98.05%	99.07%	100.00%	-
Div Payout %	92.86%	65.55%	24.91%	30.39%	368.83%	75.30%	54.91%	-
YoY %	41.66%	163.15%	-18.03%	-91.76%	389.81%	37.13%	-	-
Horiz. %	169.11%	119.38%	45.37%	55.35%	671.70%	137.13%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	7,958,595	7,687,384	7,124,395	6,164,034	5,491,174	5,811,413	6,376,121	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-
NOSH	443,665	443,665	443,665	443,665	443,665	435,951	435,951	0.29%
YoY %	0.00%	0.00%	0.00%	0.00%	1.77%	0.00%	-	-
Horiz. %	101.77%	101.77%	101.77%	101.77%	101.77%	100.00%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	3.21%	4.14%	10.07%	11.69%	0.69%	4.08%	4.78%	-
YoY %	-22.46%	-58.89%	-13.86%	1,594.20%	-83.09%	-14.64%	-	-
Horiz. %	67.15%	86.61%	210.67%	244.56%	14.44%	85.36%	100.00%	-
ROE	1.06%	1.56%	4.44%	4.24%	0.29%	1.36%	1.72%	-
YoY %	-32.05%	-64.86%	4.72%	1,362.07%	-78.68%	-20.93%	-	-
Horiz. %	61.63%	90.70%	258.14%	246.51%	16.86%	79.07%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	1,439.02	1,603.98	1,687.91	1,191.45	998.49	1,024.91	1,202.10	3.04%
YoY %	-10.28%	-4.97%	41.67%	19.33%	-2.58%	-14.74%	-	-
Horiz. %	119.71%	133.43%	140.41%	99.11%	83.06%	85.26%	100.00%	-
EPS	21.54	30.51	80.29	65.82	4.07	19.92	27.32	-3.88%
YoY %	-29.40%	-62.00%	21.98%	1,517.20%	-79.57%	-27.09%	-	-
Horiz. %	78.84%	111.68%	293.89%	240.92%	14.90%	72.91%	100.00%	-
DPS	20.00	20.00	20.00	20.00	15.00	15.00	15.00	4.90%
YoY %	0.00%	0.00%	0.00%	33.33%	0.00%	0.00%	-	-
Horiz. %	133.33%	133.33%	133.33%	133.33%	100.00%	100.00%	100.00%	-
NAPS	20.2325	19.5387	18.0708	15.54	13.94	14.60	15.87	4.12%
YoY %	3.55%	8.12%	16.29%	11.48%	-4.52%	-8.00%	-	-
Horiz. %	127.49%	123.12%	113.87%	97.92%	87.84%	92.00%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 443,665
RPS	1,275.85	1,422.41	1,499.91	1,065.20	886.53	919.52	1,088.59	2.67%
YoY %	-10.30%	-5.17%	40.81%	20.15%	-3.59%	-15.53%	-	-
Horiz. %	117.20%	130.67%	137.78%	97.85%	81.44%	84.47%	100.00%	-
EPS	19.10	27.06	71.35	58.85	3.61	17.87	24.74	-4.21%
YoY %	-29.42%	-62.07%	21.24%	1,530.19%	-79.80%	-27.77%	-	-
Horiz. %	77.20%	109.38%	288.40%	237.87%	14.59%	72.23%	100.00%	-
DPS	17.73	17.74	17.77	17.88	13.32	13.46	13.58	4.54%
YoY %	-0.06%	-0.17%	-0.62%	34.23%	-1.04%	-0.88%	-	-
Horiz. %	130.56%	130.63%	130.85%	131.66%	98.09%	99.12%	100.00%	-
NAPS	17.9383	17.327	16.058	13.8934	12.3768	13.0986	14.3714	3.76%
YoY %	3.53%	7.90%	15.58%	12.25%	-5.51%	-8.86%	-	-
Horiz. %	124.82%	120.57%	111.74%	96.67%	86.12%	91.14%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	19.94	21.26	26.30	17.80	12.18	16.98	18.10	-
P/RPS	1.39	1.33	1.56	1.49	1.22	1.66	1.51	-1.36%
YoY %	4.51%	-14.74%	4.70%	22.13%	-26.51%	9.93%	-	-
Horiz. %	92.05%	88.08%	103.31%	98.68%	80.79%	109.93%	100.00%	-
P/EPS	92.58	69.67	32.76	27.04	299.49	85.24	66.26	5.72%
YoY %	32.88%	112.67%	21.15%	-90.97%	251.35%	28.64%	-	-
Horiz. %	139.72%	105.15%	49.44%	40.81%	451.99%	128.64%	100.00%	-
EY	1.08	1.44	3.05	3.70	0.33	1.17	1.51	-5.42%
YoY %	-25.00%	-52.79%	-17.57%	1,021.21%	-71.79%	-22.52%	-	-
Horiz. %	71.52%	95.36%	201.99%	245.03%	21.85%	77.48%	100.00%	-
DY	1.00	0.94	0.76	1.12	1.23	0.88	0.83	3.15%
YoY %	6.38%	23.68%	-32.14%	-8.94%	39.77%	6.02%	-	-
Horiz. %	120.48%	113.25%	91.57%	134.94%	148.19%	106.02%	100.00%	-
P/NAPS	0.99	1.09	1.46	1.15	0.87	1.16	1.14	-2.32%
YoY %	-9.17%	-25.34%	26.96%	32.18%	-25.00%	1.75%	-	-
Horiz. %	86.84%	95.61%	128.07%	100.88%	76.32%	101.75%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	20/05/24	24/05/23	24/05/22	19/05/21	27/05/20	15/05/19	16/05/18	-
Price	20.24	21.68	27.50	19.00	14.10	16.80	18.40	-
P/RPS	1.41	1.35	1.63	1.59	1.41	1.64	1.53	-1.35%
YoY %	4.44%	-17.18%	2.52%	12.77%	-14.02%	7.19%	-	-
Horiz. %	92.16%	88.24%	106.54%	103.92%	92.16%	107.19%	100.00%	-
P/EPS	93.97	71.05	34.25	28.87	346.70	84.34	67.36	5.70%
YoY %	32.26%	107.45%	18.64%	-91.67%	311.07%	25.21%	-	-
Horiz. %	139.50%	105.48%	50.85%	42.86%	514.70%	125.21%	100.00%	-
EY	1.06	1.41	2.92	3.46	0.29	1.19	1.48	-5.40%
YoY %	-24.82%	-51.71%	-15.61%	1,093.10%	-75.63%	-19.59%	-	-
Horiz. %	71.62%	95.27%	197.30%	233.78%	19.59%	80.41%	100.00%	-
DY	0.99	0.92	0.73	1.05	1.06	0.89	0.82	3.18%
YoY %	7.61%	26.03%	-30.48%	-0.94%	19.10%	8.54%	-	-
Horiz. %	120.73%	112.20%	89.02%	128.05%	129.27%	108.54%	100.00%	-
P/NAPS	1.00	1.11	1.52	1.22	1.01	1.15	1.16	-2.44%
YoY %	-9.91%	-26.97%	24.59%	20.79%	-12.17%	-0.86%	-	-
Horiz. %	86.21%	95.69%	131.03%	105.17%	87.07%	99.14%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos

0:17

New IPO: O&G healthcare service provider, Metro Healthcare Berhad aims to list on the Ace Market!

MQ Trader 1160 views | 8 d ago

0:17

New IPO: Life Water Berhad, a manufacturer of drinking water and carbonated beverages, aims to list on the Main Market!

MQ Trader 1666 views | 9 d ago

0:43

M & A Value Partners IPO Equity Fund

MQ Trader 9552 views | 3 mo ago

0:30

MQ Market Updates - 5 November 2024

MQ Trader 101 views | 2 d ago

MQ Trading Signals

2024-11-07 16:55:00

EMA 5

5 Mins

BUY

2024-11-07 16:40:00

ADX

5 Mins

BUY

2024-11-07 16:35:00

EMA 5

5 Mins

SELL

2024-11-07 16:35:00

ADX

5 Mins

SELL

2024-11-07 11:30:00

ADX

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

YTLPOWR

YTL POWER INTERNATIONAL BHD

1000

GENETEC

GENETEC TECHNOLOGY BERHAD

837

YTL

YTL CORPORATION BHD

681

MYEG

MY E.G. SERVICES BHD

665

PCHEM

PETRONAS CHEMICALS GROUP BHD

657

TOPGLOV

TOP GLOVE CORPORATION BHD

641

GENTING

GENTING BHD

600

MAYBANK

MALAYAN BANKING BHD

532

HARTA

HARTALEGA HOLDINGS BHD

528

GENM

GENTING MALAYSIA BERHAD

471

Daily Stocks

HSI-CYV

0.245

+0.065

158,354,100

HSI-PWBA

0.215

-0.05

156,493,400

HSI-CXY

0.07

+0.02

147,353,900

INIX-OR

0.02

0.00

141,839,900

3REN

0.46

+0.065

124,363,600

HSI-PWBB

0.06

-0.005

110,625,400

GENETEC

0.925

-0.025

105,147,800

EKOVEST

0.39

+0.02

93,455,500

HSI-CYC

0.225

+0.045

84,048,700

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

MPI

27.48

+1.12

797,100

HSI-CY6

1.48

+0.30

1,000

KOTRA

4.40

+0.23

16,500

INARI

3.19

+0.20

54,491,300

AYER

7.25

+0.20

7,400

VITROX

3.63

+0.18

2,412,400

BKAWAN

20.02

+0.18

28,500

MISC

7.95

+0.15

4,853,100

HSI-CY9

0.94

+0.15

39,000

HSI-CXI

0.825

+0.14

124,900

More gainer Stocks

NESTLE

100.00

-1.20

49,600

F&N

29.70

-1.04

444,800

PPB

14.12

-0.40

638,400

KLK

21.94

-0.28

835,300

ORIENT

6.61

-0.23

1,225,800

DLADY

30.30

-0.20

10,800

HEIM

22.44

-0.18

98,100

YTL-C99

0.03

-0.17

5,305,700

SAM

4.28

-0.17

892,200

PMETAL

4.68

-0.16

7,145,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More