[PJDEV] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 314.49%
YoY- -39.71%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 202,837 139,869 68,054 284,597 209,327 139,419 69,811 103.75%
PBT 3,434 4,222 2,543 8,954 3,900 3,200 725 182.30%
Tax -3,420 -3,272 -1,787 -4,034 -2,713 -2,451 -496 262.69%
NP 14 950 756 4,920 1,187 749 229 -84.50%
-
NP to SH 14 950 756 4,920 1,187 749 229 -84.50%
-
Tax Rate 99.59% 77.50% 70.27% 45.05% 69.56% 76.59% 68.41% -
Total Cost 202,823 138,919 67,298 279,677 208,140 138,670 69,582 104.18%
-
Net Worth 719,285 723,809 711,529 728,888 725,896 746,191 729,594 -0.94%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 719,285 723,809 711,529 728,888 725,896 746,191 729,594 -0.94%
NOSH 452,380 452,380 444,705 455,555 456,538 468,125 457,999 -0.82%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.01% 0.68% 1.11% 1.73% 0.57% 0.54% 0.33% -
ROE 0.00% 0.13% 0.11% 0.68% 0.16% 0.10% 0.03% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 44.84 30.92 15.30 62.47 45.85 29.78 15.24 105.46%
EPS 0.00 0.21 0.17 1.08 0.26 0.16 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.60 1.60 1.59 1.594 1.593 -0.12%
Adjusted Per Share Value based on latest NOSH - 455,243
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 38.13 26.29 12.79 53.50 39.35 26.21 13.12 103.78%
EPS 0.00 0.18 0.14 0.92 0.22 0.14 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.352 1.3605 1.3375 1.3701 1.3645 1.4026 1.3714 -0.94%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.42 0.37 0.44 0.56 0.61 0.58 0.42 -
P/RPS 0.94 1.20 2.88 0.90 1.33 1.95 2.76 -51.26%
P/EPS 13,571.43 176.19 258.82 51.85 234.62 362.50 840.00 540.17%
EY 0.01 0.57 0.39 1.93 0.43 0.28 0.12 -80.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.28 0.35 0.38 0.36 0.26 0.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 25/02/03 26/11/02 29/08/02 23/05/02 27/02/02 29/11/01 -
Price 0.40 0.38 0.40 0.50 0.58 0.58 0.55 -
P/RPS 0.89 1.23 2.61 0.80 1.26 1.95 3.61 -60.71%
P/EPS 12,925.17 180.95 235.29 46.30 223.08 362.50 1,100.00 417.62%
EY 0.01 0.55 0.43 2.16 0.45 0.28 0.09 -76.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.31 0.36 0.36 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment