[IOICORP] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 532.93%
YoY- -98.46%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 8,921,200 6,055,200 3,086,700 11,541,500 8,609,300 5,850,600 2,993,400 106.95%
PBT 990,300 222,500 -690,600 316,400 253,600 362,900 268,300 138.64%
Tax -284,400 -202,100 -51,200 -261,600 -237,100 -156,800 -87,700 118.93%
NP 705,900 20,400 -741,800 54,800 16,500 206,100 180,600 147.92%
-
NP to SH 688,700 5,800 -744,400 51,900 8,200 196,200 176,700 147.45%
-
Tax Rate 28.72% 90.83% - 82.68% 93.49% 43.21% 32.69% -
Total Cost 8,215,300 6,034,800 3,828,500 11,486,700 8,592,800 5,644,500 2,812,800 104.19%
-
Net Worth 5,233,996 4,897,777 4,169,947 7,131,514 4,983,077 5,460,582 5,402,698 -2.09%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 220,710 225,555 - 573,068 283,846 285,728 - -
Div Payout % 32.05% 3,888.89% - 1,104.18% 3,461.54% 145.63% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 5,233,996 4,897,777 4,169,947 7,131,514 4,983,077 5,460,582 5,402,698 -2.09%
NOSH 6,306,020 6,444,444 6,318,101 6,367,423 6,307,692 6,349,514 6,356,115 -0.52%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 7.91% 0.34% -24.03% 0.47% 0.19% 3.52% 6.03% -
ROE 13.16% 0.12% -17.85% 0.73% 0.16% 3.59% 3.27% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 141.47 93.96 48.85 181.26 136.49 92.14 47.09 108.06%
EPS 10.92 0.09 -11.78 0.82 0.13 3.09 2.78 148.74%
DPS 3.50 3.50 0.00 9.00 4.50 4.50 0.00 -
NAPS 0.83 0.76 0.66 1.12 0.79 0.86 0.85 -1.57%
Adjusted Per Share Value based on latest NOSH - 6,337,301
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 142.55 96.76 49.32 184.42 137.57 93.49 47.83 106.96%
EPS 11.00 0.09 -11.89 0.83 0.13 3.14 2.82 147.59%
DPS 3.53 3.60 0.00 9.16 4.54 4.57 0.00 -
NAPS 0.8364 0.7826 0.6663 1.1396 0.7963 0.8726 0.8633 -2.08%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 4.57 4.46 4.07 4.06 4.59 4.80 4.81 -
P/RPS 3.23 4.75 8.33 2.24 3.36 5.21 10.21 -53.53%
P/EPS 41.84 4,955.56 -34.54 498.11 3,530.77 155.34 173.02 -61.15%
EY 2.39 0.02 -2.89 0.20 0.03 0.64 0.58 156.80%
DY 0.77 0.78 0.00 2.22 0.98 0.94 0.00 -
P/NAPS 5.51 5.87 6.17 3.63 5.81 5.58 5.66 -1.77%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 18/05/16 19/02/16 16/11/15 24/08/15 14/05/15 13/02/15 17/11/14 -
Price 4.18 4.75 4.17 3.93 4.21 4.81 4.70 -
P/RPS 2.95 5.06 8.54 2.17 3.08 5.22 9.98 -55.59%
P/EPS 38.27 5,277.78 -35.39 482.16 3,238.46 155.66 169.06 -62.82%
EY 2.61 0.02 -2.83 0.21 0.03 0.64 0.59 169.23%
DY 0.84 0.74 0.00 2.29 1.07 0.94 0.00 -
P/NAPS 5.04 6.25 6.32 3.51 5.33 5.59 5.53 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment