[KRETAM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -307.04%
YoY- -208.94%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 40,934 26,926 13,181 49,002 38,127 27,057 13,866 105.65%
PBT -16,127 -9,955 0 -81,396 -18,697 -11,736 -4,552 132.22%
Tax -1,977 -1,033 -5,522 5,515 55 11,736 4,552 -
NP -18,104 -10,988 -5,522 -75,881 -18,642 0 0 -
-
NP to SH -18,104 -10,988 571 -75,881 -18,642 -11,821 -4,548 150.95%
-
Tax Rate - - - - - - - -
Total Cost 59,038 37,914 18,703 124,883 56,769 27,057 13,866 162.46%
-
Net Worth -71,889 -64,728 -59,216 -53,677 3,578 10,421 16,633 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -71,889 -64,728 -59,216 -53,677 3,578 10,421 16,633 -
NOSH 105,255 105,249 105,180 105,250 105,262 105,262 105,277 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -44.23% -40.81% -41.89% -154.85% -48.89% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -520.88% -113.43% -27.34% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.89 25.58 12.53 46.56 36.22 25.70 13.17 105.69%
EPS -17.20 -20.88 -10.49 -72.09 -17.71 -11.23 -4.32 150.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.683 -0.615 -0.563 -0.51 0.034 0.099 0.158 -
Adjusted Per Share Value based on latest NOSH - 105,244
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.78 1.17 0.57 2.13 1.65 1.17 0.60 106.32%
EPS -0.79 -0.48 0.02 -3.29 -0.81 -0.51 -0.20 149.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0312 -0.0281 -0.0257 -0.0233 0.0016 0.0045 0.0072 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.58 0.60 0.53 1.04 0.98 1.06 1.10 -
P/RPS 1.49 2.35 4.23 2.23 2.71 4.12 8.35 -68.27%
P/EPS -3.37 -5.75 97.63 -1.44 -5.53 -9.44 -25.46 -73.99%
EY -29.66 -17.40 1.02 -69.32 -18.07 -10.59 -3.93 284.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 28.82 10.71 6.96 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 27/08/02 16/05/02 27/02/02 27/11/01 17/08/01 18/05/01 -
Price 0.64 0.50 0.58 1.00 1.16 1.60 1.20 -
P/RPS 1.65 1.95 4.63 2.15 3.20 6.22 9.11 -67.95%
P/EPS -3.72 -4.79 106.84 -1.39 -6.55 -14.25 -27.78 -73.79%
EY -26.88 -20.88 0.94 -72.10 -15.27 -7.02 -3.60 281.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 34.12 16.16 7.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment