[KRETAM] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -208.94%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 52,400 69,081 59,061 49,002 47,455 77,574 104,822 0.73%
PBT 22,942 125,313 -70,965 -81,396 -29,976 -49,452 -14,282 -
Tax -1,341 -8,932 8,374 5,515 29,976 49,452 14,282 -
NP 21,601 116,381 -62,591 -75,881 0 0 0 -100.00%
-
NP to SH 21,601 116,381 -62,591 -75,881 -24,562 -43,190 -25,367 -
-
Tax Rate 5.85% 7.13% - - - - - -
Total Cost 30,799 -47,300 121,652 124,883 47,455 77,574 104,822 1.31%
-
Net Worth 59,640 22,977 -111,141 -53,677 22,211 -631 49,260 -0.20%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 59,640 22,977 -111,141 -53,677 22,211 -631 49,260 -0.20%
NOSH 116,941 57,731 105,248 105,250 105,268 105,265 105,257 -0.11%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 41.22% 168.47% -105.98% -154.85% 0.00% 0.00% 0.00% -
ROE 36.22% 506.51% 0.00% 0.00% -110.58% 0.00% -51.50% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 44.81 119.66 56.12 46.56 45.08 73.69 99.59 0.85%
EPS 18.49 221.14 -59.47 -72.09 -23.34 -41.03 -24.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.398 -1.056 -0.51 0.211 -0.006 0.468 -0.09%
Adjusted Per Share Value based on latest NOSH - 105,244
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.27 3.00 2.56 2.13 2.06 3.37 4.55 0.74%
EPS 0.94 5.05 -2.72 -3.29 -1.07 -1.87 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.01 -0.0482 -0.0233 0.0096 -0.0003 0.0214 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.86 0.82 0.62 1.04 1.08 0.00 0.00 -
P/RPS 1.92 0.69 1.10 2.23 2.40 0.00 0.00 -100.00%
P/EPS 4.66 0.41 -1.04 -1.44 -4.63 0.00 0.00 -100.00%
EY 21.48 245.84 -95.92 -69.32 -21.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.06 0.00 0.00 5.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 25/02/04 27/02/03 27/02/02 15/02/01 15/02/00 - -
Price 0.75 1.28 0.81 1.00 1.26 3.82 0.00 -
P/RPS 1.67 1.07 1.44 2.15 2.80 5.18 0.00 -100.00%
P/EPS 4.06 0.63 -1.36 -1.39 -5.40 -9.31 0.00 -100.00%
EY 24.63 157.49 -73.42 -72.10 -18.52 -10.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 3.22 0.00 0.00 5.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment