[KRETAM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -739.16%
YoY- -255.9%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 19,428 22,124 18,127 10,875 12,090 18,165 0 -100.00%
PBT 16,804 32,093 -54,838 -62,699 -20,508 -25,349 0 -100.00%
Tax 3,302 -6,507 10,351 5,460 20,508 25,349 0 -100.00%
NP 20,106 25,586 -44,487 -57,239 0 0 0 -100.00%
-
NP to SH 20,106 25,586 -44,487 -57,239 -16,083 -20,979 0 -100.00%
-
Tax Rate -19.65% 20.28% - - - - - -
Total Cost -678 -3,462 62,614 68,114 12,090 18,165 0 -100.00%
-
Net Worth 59,892 28,998 -111,138 -53,674 22,205 -631 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 59,892 28,998 -111,138 -53,674 22,205 -631 0 -100.00%
NOSH 117,435 72,859 105,244 105,244 105,238 105,264 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 103.49% 115.65% -245.42% -526.34% 0.00% 0.00% 0.00% -
ROE 33.57% 88.23% 0.00% 0.00% -72.43% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 16.54 30.37 17.22 10.33 11.49 17.26 0.00 -100.00%
EPS 17.21 48.62 -42.27 -54.38 -15.28 -19.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.398 -1.056 -0.51 0.211 -0.006 0.468 -0.09%
Adjusted Per Share Value based on latest NOSH - 105,244
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.84 0.96 0.79 0.47 0.52 0.79 0.00 -100.00%
EPS 0.87 1.11 -1.93 -2.48 -0.70 -0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0126 -0.0482 -0.0233 0.0096 -0.0003 0.468 3.12%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.86 0.82 0.62 1.04 1.08 0.00 0.00 -
P/RPS 5.20 2.70 3.60 10.06 9.40 0.00 0.00 -100.00%
P/EPS 5.02 2.34 -1.47 -1.91 -7.07 0.00 0.00 -100.00%
EY 19.91 42.83 -68.18 -52.30 -14.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.06 0.00 0.00 5.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 25/02/04 27/02/03 27/02/02 15/02/01 15/02/00 - -
Price 0.75 1.28 0.81 1.00 1.26 3.82 0.00 -
P/RPS 4.53 4.22 4.70 9.68 10.97 22.14 0.00 -100.00%
P/EPS 4.38 3.64 -1.92 -1.84 -8.24 -19.17 0.00 -100.00%
EY 22.83 27.44 -52.19 -54.39 -12.13 -5.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 3.22 0.00 0.00 5.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment