[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2003 [#4]

Announcement Date
23-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -25.6%
YoY- -5.63%
View:
Show?
Cumulative Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 28 0 0 0 0 0 0 -
PBT -1,202 -862 -791 -2,497 -1,988 -822 -506 77.75%
Tax 0 0 0 0 0 0 0 -
NP -1,202 -862 -791 -2,497 -1,988 -822 -506 77.75%
-
NP to SH -1,202 -862 -791 -2,497 -1,988 -822 -506 77.75%
-
Tax Rate - - - - - - - -
Total Cost 1,230 862 791 2,497 1,988 822 506 80.49%
-
Net Worth -21,282 -20,981 -20,892 20,146 -19,544 -18,435 -18,075 11.47%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth -21,282 -20,981 -20,892 20,146 -19,544 -18,435 -18,075 11.47%
NOSH 30,507 30,567 30,540 30,525 30,537 30,557 30,481 0.05%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -4,292.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -12.39% 0.00% 0.00% 0.00% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -9.80 -2.82 -2.59 -8.18 -6.51 -2.69 -1.66 225.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6976 -0.6864 -0.6841 0.66 -0.64 -0.6033 -0.593 11.40%
Adjusted Per Share Value based on latest NOSH - 30,479
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.21 -0.15 -0.14 -0.43 -0.34 -0.14 -0.09 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0365 -0.036 -0.0358 0.0346 -0.0335 -0.0316 -0.031 11.47%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.00 0.93 1.00 0.73 1.02 1.38 1.67 -
P/RPS 1,089.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -25.38 -32.98 -38.61 -8.92 -15.67 -51.30 -100.60 -59.97%
EY -3.94 -3.03 -2.59 -11.21 -6.38 -1.95 -0.99 150.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 22/03/04 08/12/03 24/09/03 23/06/03 24/03/03 18/12/02 23/09/02 -
Price 1.06 1.05 0.68 0.76 0.79 1.08 1.45 -
P/RPS 1,154.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -26.90 -37.23 -26.25 -9.29 -12.14 -40.15 -87.35 -54.29%
EY -3.72 -2.69 -3.81 -10.76 -8.24 -2.49 -1.14 119.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment