[COMFORT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Revenue 1,266,401 0 1,045,471 0 541,242 0 946,447 47.60%
PBT 547,480 0 498,444 0 293,525 0 370,432 68.59%
Tax -133,673 0 -130,487 0 -74,391 0 -83,094 88.82%
NP 413,807 0 367,957 0 219,134 0 287,338 62.84%
-
NP to SH 413,807 0 367,957 0 219,134 0 287,338 62.84%
-
Tax Rate 24.42% - 26.18% - 25.34% - 22.43% -
Total Cost 852,594 0 677,514 0 322,108 0 659,109 41.07%
-
Net Worth 928,708 0 893,882 0 766,184 0 588,778 83.91%
Dividend
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Div 34,826 - 34,826 - 29,022 - 8,744 534.53%
Div Payout % 8.42% - 9.46% - 13.24% - 3.04% -
Equity
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Net Worth 928,708 0 893,882 0 766,184 0 588,778 83.91%
NOSH 582,949 580,443 582,949 580,443 582,949 582,949 582,949 0.00%
Ratio Analysis
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
NP Margin 32.68% 0.00% 35.20% 0.00% 40.49% 0.00% 30.36% -
ROE 44.56% 0.00% 41.16% 0.00% 28.60% 0.00% 48.80% -
Per Share
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 218.18 0.00 180.12 0.00 93.25 0.00 162.35 48.46%
EPS 71.29 0.00 63.39 0.00 37.75 0.00 49.29 63.78%
DPS 6.00 0.00 6.00 0.00 5.00 0.00 1.50 538.19%
NAPS 1.60 0.00 1.54 0.00 1.32 0.00 1.01 84.98%
Adjusted Per Share Value based on latest NOSH - 580,443
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 217.24 0.00 179.34 0.00 92.85 0.00 162.35 47.60%
EPS 70.99 0.00 63.12 0.00 37.59 0.00 49.29 62.86%
DPS 5.97 0.00 5.97 0.00 4.98 0.00 1.50 533.93%
NAPS 1.5931 0.00 1.5334 0.00 1.3143 0.00 1.01 83.91%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 -
Price 1.19 1.33 1.86 1.94 2.76 1.87 3.14 -
P/RPS 0.55 0.00 1.03 0.00 2.96 0.00 1.93 -81.33%
P/EPS 1.67 0.00 2.93 0.00 7.31 0.00 6.37 -83.30%
EY 59.91 0.00 34.08 0.00 13.68 0.00 15.70 499.23%
DY 5.04 0.00 3.23 0.00 1.81 0.00 0.48 2219.13%
P/NAPS 0.74 0.00 1.21 0.00 2.09 0.00 3.11 -85.33%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 17/12/21 - 21/09/21 - 21/06/21 - 15/03/21 -
Price 1.05 0.00 1.31 0.00 2.12 0.00 2.04 -
P/RPS 0.48 0.00 0.73 0.00 2.27 0.00 1.26 -72.48%
P/EPS 1.47 0.00 2.07 0.00 5.62 0.00 4.14 -74.95%
EY 67.90 0.00 48.39 0.00 17.81 0.00 24.16 298.11%
DY 5.71 0.00 4.58 0.00 2.36 0.00 0.74 1436.23%
P/NAPS 0.66 0.00 0.85 0.00 1.61 0.00 2.02 -77.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment