[ECM] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 20.26%
YoY- 116.65%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 79,397 49,025 20,485 77,981 61,744 41,100 20,165 148.72%
PBT 6,407 21,170 15,273 54,480 45,755 36,064 13,184 -38.10%
Tax -1,252 -929 -609 -1,671 -1,842 -1,281 -631 57.70%
NP 5,155 20,241 14,664 52,809 43,913 34,783 12,553 -44.66%
-
NP to SH 5,155 20,241 14,664 52,809 43,913 34,783 12,553 -44.66%
-
Tax Rate 19.54% 4.39% 3.99% 3.07% 4.03% 3.55% 4.79% -
Total Cost 74,242 28,784 5,821 25,172 17,831 6,317 7,612 354.60%
-
Net Worth 632,101 871,026 780,358 802,069 711,328 701,807 682,356 -4.95%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - 8,331 - - - - -
Div Payout % - - 56.82% - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 632,101 871,026 780,358 802,069 711,328 701,807 682,356 -4.95%
NOSH 613,690 829,549 833,181 778,708 778,599 778,143 774,876 -14.36%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 6.49% 41.29% 71.58% 67.72% 71.12% 84.63% 62.25% -
ROE 0.82% 2.32% 1.88% 6.58% 6.17% 4.96% 1.84% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 12.94 5.91 2.46 10.01 7.93 5.28 2.60 190.65%
EPS 0.84 2.44 1.76 7.51 5.64 4.47 1.62 -35.38%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.05 0.9366 1.03 0.9136 0.9019 0.8806 10.98%
Adjusted Per Share Value based on latest NOSH - 779,200
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 16.03 9.90 4.14 15.74 12.47 8.30 4.07 148.77%
EPS 1.04 4.09 2.96 10.66 8.87 7.02 2.53 -44.62%
DPS 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
NAPS 1.2762 1.7586 1.5755 1.6194 1.4362 1.417 1.3777 -4.96%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.61 0.13 0.16 0.17 0.12 0.12 0.11 -
P/RPS 4.71 2.20 6.51 1.70 1.51 2.27 4.23 7.40%
P/EPS 72.62 5.33 9.09 2.51 2.13 2.68 6.79 383.33%
EY 1.38 18.77 11.00 39.89 47.00 37.25 14.73 -79.28%
DY 0.00 0.00 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.12 0.17 0.17 0.13 0.13 0.12 188.30%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 22/09/05 27/06/05 -
Price 0.61 0.55 0.18 0.15 0.14 0.13 0.12 -
P/RPS 4.71 9.31 7.32 1.50 1.77 2.46 4.61 1.43%
P/EPS 72.62 22.54 10.23 2.21 2.48 2.91 7.41 356.05%
EY 1.38 4.44 9.78 45.21 40.29 34.38 13.50 -78.04%
DY 0.00 0.00 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.19 0.15 0.15 0.14 0.14 160.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment