[ECM] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -74.53%
YoY- -88.26%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 102,249 60,346 144,512 79,397 49,025 20,485 77,981 19.85%
PBT 56,436 31,937 18,352 6,407 21,170 15,273 54,480 2.38%
Tax -1,647 -926 1,806 -1,252 -929 -609 -1,671 -0.96%
NP 54,789 31,011 20,158 5,155 20,241 14,664 52,809 2.49%
-
NP to SH 54,789 31,011 20,158 5,155 20,241 14,664 52,809 2.49%
-
Tax Rate 2.92% 2.90% -9.84% 19.54% 4.39% 3.99% 3.07% -
Total Cost 47,460 29,335 124,354 74,242 28,784 5,821 25,172 52.79%
-
Net Worth 831,533 889,591 810,626 632,101 871,026 780,358 802,069 2.44%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - 7,794 - - 8,331 - -
Div Payout % - - 38.67% - - 56.82% - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 831,533 889,591 810,626 632,101 871,026 780,358 802,069 2.44%
NOSH 831,533 831,394 779,448 613,690 829,549 833,181 778,708 4.48%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 53.58% 51.39% 13.95% 6.49% 41.29% 71.58% 67.72% -
ROE 6.59% 3.49% 2.49% 0.82% 2.32% 1.88% 6.58% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 12.30 7.26 18.54 12.94 5.91 2.46 10.01 14.76%
EPS 6.59 3.73 2.59 0.84 2.44 1.76 7.51 -8.36%
DPS 0.00 0.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 1.00 1.07 1.04 1.03 1.05 0.9366 1.03 -1.95%
Adjusted Per Share Value based on latest NOSH - 828,901
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 20.64 12.18 29.18 16.03 9.90 4.14 15.74 19.86%
EPS 11.06 6.26 4.07 1.04 4.09 2.96 10.66 2.49%
DPS 0.00 0.00 1.57 0.00 0.00 1.68 0.00 -
NAPS 1.6789 1.7961 1.6367 1.2762 1.7586 1.5755 1.6194 2.44%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 1.00 1.01 0.65 0.61 0.13 0.16 0.17 -
P/RPS 8.13 13.91 3.51 4.71 2.20 6.51 1.70 184.66%
P/EPS 15.18 27.08 25.13 72.62 5.33 9.09 2.51 233.04%
EY 6.59 3.69 3.98 1.38 18.77 11.00 39.89 -69.99%
DY 0.00 0.00 1.54 0.00 0.00 6.25 0.00 -
P/NAPS 1.00 0.94 0.63 0.59 0.12 0.17 0.17 226.92%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 -
Price 0.84 1.08 0.77 0.61 0.55 0.18 0.15 -
P/RPS 6.83 14.88 4.15 4.71 9.31 7.32 1.50 175.48%
P/EPS 12.75 28.95 29.77 72.62 22.54 10.23 2.21 222.70%
EY 7.84 3.45 3.36 1.38 4.44 9.78 45.21 -69.00%
DY 0.00 0.00 1.30 0.00 0.00 5.56 0.00 -
P/NAPS 0.84 1.01 0.74 0.59 0.52 0.19 0.15 216.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment