[MMCCORP] QoQ Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ- -58.86%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 1,016,738 710,533 463,824 228,959 979,432 576,742 399,991 -0.94%
PBT 216,306 257,632 25,768 23,705 65,966 101,962 28,748 -2.02%
Tax -99,783 -117,594 -14,774 -10,062 -32,801 -17,757 -17,126 -1.77%
NP 116,523 140,038 10,994 13,643 33,165 84,205 11,622 -2.31%
-
NP to SH 116,523 140,038 10,994 13,643 33,165 84,205 11,622 -2.31%
-
Tax Rate 46.13% 45.64% 57.33% 42.45% 49.72% 17.42% 59.57% -
Total Cost 900,215 570,495 452,830 215,316 946,267 492,537 388,369 -0.84%
-
Net Worth 1,579,831 1,889,467 0 0 1,515,874 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 1,579,831 1,889,467 0 0 1,515,874 0 0 -100.00%
NOSH 835,889 836,047 839,236 836,993 837,499 836,196 836,115 0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 11.46% 19.71% 2.37% 5.96% 3.39% 14.60% 2.91% -
ROE 7.38% 7.41% 0.00% 0.00% 2.19% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 121.64 84.99 55.27 27.35 116.95 68.97 47.84 -0.94%
EPS 13.94 16.75 1.31 1.63 3.96 10.07 1.39 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.26 0.00 0.00 1.81 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,993
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 33.39 23.33 15.23 7.52 32.16 18.94 13.14 -0.94%
EPS 3.83 4.60 0.36 0.45 1.09 2.77 0.38 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5188 0.6205 0.00 0.00 0.4978 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 28/03/00 03/02/00 24/09/99 - - - - -
Price 2.24 1.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 2.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.07 11.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.22 8.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment