[SDRED] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 157.2%
YoY- 180.09%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 103,297 103,872 77,344 37,090 144,196 125,045 62,729 39.49%
PBT 12,525 11,676 10,510 9,067 -9,507 -1,029 -2,375 -
Tax -5,366 -1,854 -745 -1,698 -3,376 -4,442 -3,471 33.73%
NP 7,159 9,822 9,765 7,369 -12,883 -5,471 -5,846 -
-
NP to SH 7,159 9,822 9,765 7,369 -12,883 -5,471 -5,846 -
-
Tax Rate 42.84% 15.88% 7.09% 18.73% - - - -
Total Cost 96,138 94,050 67,579 29,721 157,079 130,516 68,575 25.28%
-
Net Worth 843,560 854,682 853,617 855,194 845,776 832,950 832,268 0.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 843,560 854,682 853,617 855,194 845,776 832,950 832,268 0.90%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.93% 9.46% 12.63% 19.87% -8.93% -4.38% -9.32% -
ROE 0.85% 1.15% 1.14% 0.86% -1.52% -0.66% -0.70% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.24 24.38 18.15 8.70 33.84 29.34 14.72 39.49%
EPS 1.68 2.30 2.29 1.73 -3.02 -1.28 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 1.9531 0.90%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.24 24.38 18.15 8.70 33.84 29.34 14.72 39.49%
EPS 1.68 2.30 2.29 1.73 -3.02 -1.28 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9796 2.0057 2.0032 2.0069 1.9848 1.9547 1.9531 0.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.515 0.555 0.59 0.665 0.52 0.545 0.485 -
P/RPS 2.12 2.28 3.25 7.64 1.54 1.86 3.29 -25.41%
P/EPS 30.65 24.08 25.75 38.45 -17.20 -42.45 -35.35 -
EY 3.26 4.15 3.88 2.60 -5.81 -2.36 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.33 0.26 0.28 0.25 2.65%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 23/11/21 23/08/21 31/05/21 25/02/21 23/11/20 -
Price 0.50 0.555 0.58 0.62 0.715 0.525 0.47 -
P/RPS 2.06 2.28 3.20 7.12 2.11 1.79 3.19 -25.30%
P/EPS 29.76 24.08 25.31 35.85 -23.65 -40.89 -34.26 -
EY 3.36 4.15 3.95 2.79 -4.23 -2.45 -2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.29 0.31 0.36 0.27 0.24 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment