[SDRED] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 328.8%
YoY- 180.09%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 390,412 187,120 37,360 148,360 77,636 214,640 219,176 10.09%
PBT 46,504 31,108 -14,472 36,268 -28,056 21,768 14,064 22.03%
Tax -14,500 -2,960 -1,956 -6,792 -8,748 -7,768 -4,484 21.58%
NP 32,004 28,148 -16,428 29,476 -36,804 14,000 9,580 22.24%
-
NP to SH 32,004 28,148 -16,428 29,476 -36,804 14,000 9,580 22.24%
-
Tax Rate 31.18% 9.52% - 18.73% - 35.69% 31.88% -
Total Cost 358,408 158,972 53,788 118,884 114,440 200,640 209,596 9.34%
-
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 896,360 871,857 840,068 855,194 831,373 855,322 861,841 0.65%
NOSH 426,128 426,128 426,128 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.20% 15.04% -43.97% 19.87% -47.41% 6.52% 4.37% -
ROE 3.57% 3.23% -1.96% 3.45% -4.43% 1.64% 1.11% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.62 43.91 8.77 34.82 18.22 50.37 51.43 10.09%
EPS 7.52 6.60 -3.84 6.92 -8.64 3.28 2.24 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.62 43.91 8.77 34.82 18.22 50.37 51.43 10.09%
EPS 7.52 6.60 -3.84 6.92 -8.64 3.29 2.25 22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1035 2.046 1.9714 2.0069 1.951 2.0072 2.0225 0.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.64 0.435 0.45 0.665 0.50 0.67 0.755 -
P/RPS 0.70 0.99 5.13 1.91 2.74 1.33 1.47 -11.62%
P/EPS 8.52 6.59 -11.67 9.61 -5.79 20.39 33.58 -20.41%
EY 11.74 15.19 -8.57 10.40 -17.27 4.90 2.98 25.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.23 0.33 0.26 0.33 0.37 -3.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 25/08/22 23/08/21 24/08/20 26/08/19 29/08/18 -
Price 0.65 0.57 0.45 0.62 0.50 0.65 0.795 -
P/RPS 0.71 1.30 5.13 1.78 2.74 1.29 1.55 -12.19%
P/EPS 8.65 8.63 -11.67 8.96 -5.79 19.78 35.36 -20.89%
EY 11.55 11.59 -8.57 11.16 -17.27 5.05 2.83 26.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.23 0.31 0.26 0.32 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment