[SDRED] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 59.4%
YoY- -70.71%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 215,341 131,374 53,660 256,126 195,459 126,692 54,794 148.41%
PBT 28,747 16,983 5,442 35,715 22,554 17,068 3,516 304.29%
Tax -15,323 -7,362 -1,942 -11,299 -7,237 -6,397 -1,121 468.97%
NP 13,424 9,621 3,500 24,416 15,317 10,671 2,395 214.54%
-
NP to SH 13,424 9,621 3,500 24,416 15,317 10,671 2,395 214.54%
-
Tax Rate 53.30% 43.35% 35.69% 31.64% 32.09% 37.48% 31.88% -
Total Cost 201,917 121,753 50,160 231,710 180,142 116,021 52,399 145.18%
-
Net Worth 856,046 850,762 855,322 859,072 883,616 878,503 861,841 -0.44%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 8,522 - - - -
Div Payout % - - - 34.91% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 856,046 850,762 855,322 859,072 883,616 878,503 861,841 -0.44%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.23% 7.32% 6.52% 9.53% 7.84% 8.42% 4.37% -
ROE 1.57% 1.13% 0.41% 2.84% 1.73% 1.21% 0.28% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 50.53 30.83 12.59 60.11 45.87 29.73 12.86 148.38%
EPS 3.15 2.26 0.82 5.73 3.59 2.50 0.56 215.29%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 -0.44%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 50.53 30.83 12.59 60.11 45.87 29.73 12.86 148.38%
EPS 3.15 2.26 0.82 5.73 3.59 2.50 0.56 215.29%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.0089 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.605 0.625 0.67 0.66 0.685 0.73 0.755 -
P/RPS 1.20 2.03 5.32 1.10 1.49 2.46 5.87 -65.19%
P/EPS 19.20 27.68 81.57 11.52 19.06 29.15 134.33 -72.56%
EY 5.21 3.61 1.23 8.68 5.25 3.43 0.74 266.03%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.33 0.33 0.33 0.35 0.37 -13.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 26/08/19 27/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.565 0.60 0.65 0.65 0.67 0.67 0.795 -
P/RPS 1.12 1.95 5.16 1.08 1.46 2.25 6.18 -67.87%
P/EPS 17.94 26.57 79.14 11.34 18.64 26.76 141.45 -74.66%
EY 5.58 3.76 1.26 8.81 5.36 3.74 0.71 293.80%
DY 0.00 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.32 0.32 0.32 0.32 0.39 -19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment