[TALAMT] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -3.68%
YoY- -46.94%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 412,458 286,234 122,465 495,551 331,610 218,897 77,182 -1.68%
PBT 42,433 29,089 11,696 29,323 23,958 13,887 5,887 -1.98%
Tax -23,907 -17,868 -6,672 -18,325 -12,540 -7,993 -3,713 -1.87%
NP 18,526 11,221 5,024 10,998 11,418 5,894 2,174 -2.15%
-
NP to SH 18,526 11,221 5,024 10,998 11,418 5,894 2,174 -2.15%
-
Tax Rate 56.34% 61.43% 57.05% 62.49% 52.34% 57.56% 63.07% -
Total Cost 393,932 275,013 117,441 484,553 320,192 213,003 75,008 -1.66%
-
Net Worth 497,616 493,207 487,306 464,037 462,203 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - 3,915 - - - -
Div Payout % - - - 35.61% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 497,616 493,207 487,306 464,037 462,203 0 0 -100.00%
NOSH 215,418 215,374 215,622 195,796 195,849 195,847 195,855 -0.09%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 4.49% 3.92% 4.10% 2.22% 3.44% 2.69% 2.82% -
ROE 3.72% 2.28% 1.03% 2.37% 2.47% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 191.47 132.90 56.80 253.09 169.32 111.77 39.41 -1.59%
EPS 8.60 5.21 2.33 5.62 5.83 3.01 1.11 -2.05%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.31 2.29 2.26 2.37 2.36 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 195,700
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.73 6.06 2.59 10.49 7.02 4.63 1.63 -1.68%
EPS 0.39 0.24 0.11 0.23 0.24 0.12 0.05 -2.06%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.1053 0.1044 0.1031 0.0982 0.0978 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.34 0.37 0.45 0.43 0.00 0.00 0.00 -
P/RPS 0.18 0.28 0.79 0.17 0.00 0.00 0.00 -100.00%
P/EPS 3.95 7.10 19.31 7.66 0.00 0.00 0.00 -100.00%
EY 25.29 14.08 5.18 13.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.20 0.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 29/09/00 30/06/00 31/03/00 30/12/99 28/09/99 - -
Price 0.30 0.33 0.39 0.55 0.00 0.00 0.00 -
P/RPS 0.16 0.25 0.69 0.22 0.00 0.00 0.00 -100.00%
P/EPS 3.49 6.33 16.74 9.79 0.00 0.00 0.00 -100.00%
EY 28.67 15.79 5.97 10.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.64 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.17 0.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment