[TALAMT] YoY TTM Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 55.38%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 897,003 771,656 567,373 495,551 21.84%
PBT 58,334 45,356 53,279 37,100 16.26%
Tax -23,840 -19,674 -27,183 -19,359 7.17%
NP 34,494 25,682 26,096 17,741 24.78%
-
NP to SH 34,494 25,682 26,096 17,741 24.78%
-
Tax Rate 40.87% 43.38% 51.02% 52.18% -
Total Cost 862,509 745,974 541,277 477,810 21.73%
-
Net Worth 429,731 533,143 511,710 463,811 -2.50%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 6,454 6,456 3,914 -
Div Payout % - 25.13% 24.74% 22.06% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 429,731 533,143 511,710 463,811 -2.50%
NOSH 214,865 215,142 215,212 195,700 3.16%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 3.85% 3.33% 4.60% 3.58% -
ROE 8.03% 4.82% 5.10% 3.83% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 417.47 358.67 263.63 253.22 18.11%
EPS 16.05 11.94 12.13 9.07 20.93%
DPS 0.00 3.00 3.00 2.00 -
NAPS 2.00 2.4781 2.3777 2.37 -5.49%
Adjusted Per Share Value based on latest NOSH - 195,700
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 18.99 16.33 12.01 10.49 21.85%
EPS 0.73 0.54 0.55 0.38 24.28%
DPS 0.00 0.14 0.14 0.08 -
NAPS 0.091 0.1129 0.1083 0.0982 -2.50%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.30 0.30 0.31 0.43 -
P/RPS 0.07 0.08 0.12 0.17 -25.58%
P/EPS 1.87 2.51 2.56 4.74 -26.63%
EY 53.51 39.79 39.12 21.08 36.37%
DY 0.00 10.00 9.68 4.65 -
P/NAPS 0.15 0.12 0.13 0.18 -5.89%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 26/03/03 27/03/02 30/03/01 - -
Price 0.27 0.31 0.26 0.00 -
P/RPS 0.06 0.09 0.10 0.00 -
P/EPS 1.68 2.60 2.14 0.00 -
EY 59.46 38.51 46.64 0.00 -
DY 0.00 9.68 11.54 0.00 -
P/NAPS 0.14 0.13 0.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment