[TALAMT] QoQ TTM Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 55.38%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 576,399 562,888 540,834 495,551 331,610 218,897 77,182 -2.01%
PBT 55,575 52,302 42,909 37,100 23,958 13,887 5,887 -2.25%
Tax -30,726 -29,234 -22,318 -19,359 -12,540 -7,993 -3,713 -2.12%
NP 24,849 23,068 20,591 17,741 11,418 5,894 2,174 -2.44%
-
NP to SH 24,849 23,068 20,591 17,741 11,418 5,894 2,174 -2.44%
-
Tax Rate 55.29% 55.89% 52.01% 52.18% 52.34% 57.56% 63.07% -
Total Cost 551,550 539,820 520,243 477,810 320,192 213,003 75,008 -2.00%
-
Net Worth 497,774 492,747 487,306 463,811 462,292 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 3,914 3,914 3,914 3,914 - - - -100.00%
Div Payout % 15.75% 16.97% 19.01% 22.06% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 497,774 492,747 487,306 463,811 462,292 0 0 -100.00%
NOSH 215,486 215,173 215,622 195,700 195,886 195,842 195,855 -0.09%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 4.31% 4.10% 3.81% 3.58% 3.44% 2.69% 2.82% -
ROE 4.99% 4.68% 4.23% 3.83% 2.47% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 267.49 261.60 250.82 253.22 169.29 111.77 39.41 -1.92%
EPS 11.53 10.72 9.55 9.07 5.83 3.01 1.11 -2.34%
DPS 1.82 1.82 1.82 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.31 2.29 2.26 2.37 2.36 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 195,700
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 13.02 12.71 12.21 11.19 7.49 4.94 1.74 -2.02%
EPS 0.56 0.52 0.47 0.40 0.26 0.13 0.05 -2.42%
DPS 0.09 0.09 0.09 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.1124 0.1113 0.1101 0.1047 0.1044 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 0.34 0.37 0.45 0.43 0.00 0.00 0.00 -
P/RPS 0.13 0.14 0.18 0.17 0.00 0.00 0.00 -100.00%
P/EPS 2.95 3.45 4.71 4.74 0.00 0.00 0.00 -100.00%
EY 33.92 28.97 21.22 21.08 0.00 0.00 0.00 -100.00%
DY 5.34 4.92 4.03 4.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.15 0.16 0.20 0.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 29/09/00 30/06/00 - - - - -
Price 0.30 0.33 0.39 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.13 0.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.60 3.08 4.08 0.00 0.00 0.00 0.00 -100.00%
EY 38.44 32.49 24.49 0.00 0.00 0.00 0.00 -100.00%
DY 6.05 5.51 4.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.14 0.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment