[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 4.43%
YoY- -1478.12%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 51,118 637,424 434,784 397,771 13,180 183,395 125,295 -45.02%
PBT -1,224 -124,418 -52,676 -24,347 -26,310 -153,753 -74,230 -93.53%
Tax 288 -2,993 -500 -813 0 -13,978 -7,133 -
NP -936 -127,411 -53,176 -25,160 -26,310 -167,731 -81,363 -94.91%
-
NP to SH -549 -126,406 -54,082 -24,820 -25,970 -167,088 -81,488 -96.44%
-
Tax Rate - - - - - - - -
Total Cost 52,054 764,835 487,960 422,931 39,490 351,126 206,658 -60.14%
-
Net Worth 768,600 532,127 596,766 575,536 613,180 517,918 660,713 10.61%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 768,600 532,127 596,766 575,536 613,180 517,918 660,713 10.61%
NOSH 5,490,000 3,800,909 3,729,792 3,597,101 3,606,944 2,877,327 2,752,972 58.50%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -1.83% -19.99% -12.23% -6.33% -199.62% -91.46% -64.94% -
ROE -0.07% -23.75% -9.06% -4.31% -4.24% -32.26% -12.33% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.93 16.77 11.66 11.06 0.37 6.37 4.55 -65.33%
EPS -0.01 -3.33 -1.45 -0.69 -0.72 -5.81 -2.96 -97.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.16 0.16 0.17 0.18 0.24 -30.20%
Adjusted Per Share Value based on latest NOSH - 3,833,333
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.15 14.40 9.82 8.98 0.30 4.14 2.83 -45.16%
EPS -0.01 -2.85 -1.22 -0.56 -0.59 -3.77 -1.84 -96.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1202 0.1348 0.13 0.1385 0.117 0.1492 10.63%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.06 0.06 0.06 0.07 0.09 0.10 0.09 -
P/RPS 6.44 0.36 0.51 0.63 24.63 1.57 1.98 119.68%
P/EPS -600.00 -1.80 -4.14 -10.14 -12.50 -1.72 -3.04 3300.82%
EY -0.17 -55.43 -24.17 -9.86 -8.00 -58.07 -32.89 -97.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.38 0.44 0.53 0.56 0.38 8.59%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 -
Price 0.05 0.07 0.06 0.05 0.08 0.09 0.09 -
P/RPS 5.37 0.42 0.51 0.45 21.89 1.41 1.98 94.59%
P/EPS -500.00 -2.10 -4.14 -7.25 -11.11 -1.55 -3.04 2911.25%
EY -0.20 -47.51 -24.17 -13.80 -9.00 -64.52 -32.89 -96.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.38 0.31 0.47 0.50 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment