[TALAMT] QoQ Cumulative Quarter Result on 31-Oct-2011 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -117.9%
YoY- 33.63%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 129,067 51,118 637,424 434,784 397,771 13,180 183,395 -20.89%
PBT -5,746 -1,224 -124,418 -52,676 -24,347 -26,310 -153,753 -88.84%
Tax -4,693 288 -2,993 -500 -813 0 -13,978 -51.72%
NP -10,439 -936 -127,411 -53,176 -25,160 -26,310 -167,731 -84.32%
-
NP to SH -12,461 -549 -126,406 -54,082 -24,820 -25,970 -167,088 -82.31%
-
Tax Rate - - - - - - - -
Total Cost 139,506 52,054 764,835 487,960 422,931 39,490 351,126 -45.98%
-
Net Worth 562,754 768,600 532,127 596,766 575,536 613,180 517,918 5.69%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 562,754 768,600 532,127 596,766 575,536 613,180 517,918 5.69%
NOSH 4,019,677 5,490,000 3,800,909 3,729,792 3,597,101 3,606,944 2,877,327 24.99%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin -8.09% -1.83% -19.99% -12.23% -6.33% -199.62% -91.46% -
ROE -2.21% -0.07% -23.75% -9.06% -4.31% -4.24% -32.26% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 3.21 0.93 16.77 11.66 11.06 0.37 6.37 -36.70%
EPS -0.31 -0.01 -3.33 -1.45 -0.69 -0.72 -5.81 -85.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.16 0.16 0.17 0.18 -15.43%
Adjusted Per Share Value based on latest NOSH - 3,954,324
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 2.91 1.15 14.40 9.82 8.98 0.30 4.14 -20.96%
EPS -0.28 -0.01 -2.85 -1.22 -0.56 -0.59 -3.77 -82.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1736 0.1202 0.1348 0.13 0.1385 0.117 5.68%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.05 0.06 0.06 0.06 0.07 0.09 0.10 -
P/RPS 1.56 6.44 0.36 0.51 0.63 24.63 1.57 -0.42%
P/EPS -16.13 -600.00 -1.80 -4.14 -10.14 -12.50 -1.72 345.31%
EY -6.20 -0.17 -55.43 -24.17 -9.86 -8.00 -58.07 -77.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.43 0.38 0.44 0.53 0.56 -25.53%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 26/09/12 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 -
Price 0.05 0.05 0.07 0.06 0.05 0.08 0.09 -
P/RPS 1.56 5.37 0.42 0.51 0.45 21.89 1.41 6.97%
P/EPS -16.13 -500.00 -2.10 -4.14 -7.25 -11.11 -1.55 377.33%
EY -6.20 -0.20 -47.51 -24.17 -13.80 -9.00 -64.52 -79.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.50 0.38 0.31 0.47 0.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment