[GENP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 124.51%
YoY- -65.89%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 40,590 230,783 172,143 119,267 55,471 446,811 361,045 2.24%
PBT 10,402 69,885 53,222 34,650 16,309 272,841 152,986 2.76%
Tax -1,356 -16,251 -12,270 -8,001 -4,439 -6,556 -5,253 1.38%
NP 9,046 53,634 40,952 26,649 11,870 266,285 147,733 2.87%
-
NP to SH 9,046 53,634 40,952 26,649 11,870 266,285 147,733 2.87%
-
Tax Rate 13.04% 23.25% 23.05% 23.09% 27.22% 2.40% 3.43% -
Total Cost 31,544 177,149 131,191 92,618 43,601 180,526 213,312 1.95%
-
Net Worth 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 22,254 - - - - - -
Div Payout % - 41.49% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 -0.14%
NOSH 741,475 741,825 741,884 742,311 741,874 741,327 741,259 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.29% 23.24% 23.79% 22.34% 21.40% 59.60% 40.92% -
ROE 0.82% 4.92% 3.78% 2.49% 1.12% 25.48% 15.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.47 31.11 23.20 16.07 7.48 60.27 48.71 2.24%
EPS 1.22 7.23 5.52 3.59 1.60 35.92 19.93 2.87%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.46 1.4398 1.43 1.41 1.28 -0.14%
Adjusted Per Share Value based on latest NOSH - 742,663
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.53 25.73 19.19 13.30 6.18 49.82 40.26 2.24%
EPS 1.01 5.98 4.57 2.97 1.32 29.69 16.47 2.87%
DPS 0.00 2.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2236 1.2159 1.2077 1.1917 1.1829 1.1655 1.0579 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.82 1.00 1.18 1.41 0.00 0.00 -
P/RPS 15.53 2.64 4.31 7.34 18.86 0.00 0.00 -100.00%
P/EPS 69.67 11.34 18.12 32.87 88.13 0.00 0.00 -100.00%
EY 1.44 8.82 5.52 3.04 1.13 0.00 0.00 -100.00%
DY 0.00 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.68 0.82 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.81 0.91 0.95 1.26 1.28 1.36 0.00 -
P/RPS 14.80 2.93 4.09 7.84 17.12 2.26 0.00 -100.00%
P/EPS 66.39 12.59 17.21 35.10 80.00 3.79 0.00 -100.00%
EY 1.51 7.95 5.81 2.85 1.25 26.41 0.00 -100.00%
DY 0.00 3.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.65 0.88 0.90 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment