[GENP] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 76.02%
YoY- -45.57%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 260,872 1,374,931 950,527 630,128 324,398 1,642,939 1,063,927 -60.79%
PBT 38,492 247,429 177,192 122,116 66,552 519,786 342,406 -76.67%
Tax -10,441 -70,834 -52,068 -36,074 -18,603 -136,009 -97,725 -77.45%
NP 28,051 176,595 125,124 86,042 47,949 383,777 244,681 -76.36%
-
NP to SH 26,988 189,749 130,350 92,683 52,655 377,245 239,569 -76.64%
-
Tax Rate 27.13% 28.63% 29.39% 29.54% 27.95% 26.17% 28.54% -
Total Cost 232,821 1,198,336 825,403 544,086 276,449 1,259,162 819,246 -56.74%
-
Net Worth 4,189,416 4,176,182 4,012,553 3,966,616 3,939,488 3,869,571 3,715,608 8.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 42,614 19,328 19,292 - 76,473 22,888 -
Div Payout % - 22.46% 14.83% 20.82% - 20.27% 9.55% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 4,189,416 4,176,182 4,012,553 3,966,616 3,939,488 3,869,571 3,715,608 8.32%
NOSH 784,534 774,801 773,131 771,715 770,937 764,737 762,958 1.87%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.75% 12.84% 13.16% 13.65% 14.78% 23.36% 23.00% -
ROE 0.64% 4.54% 3.25% 2.34% 1.34% 9.75% 6.45% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 33.25 177.46 122.95 81.65 42.08 214.84 139.45 -61.51%
EPS 3.44 24.49 16.86 12.01 6.83 49.33 31.40 -77.07%
DPS 0.00 5.50 2.50 2.50 0.00 10.00 3.00 -
NAPS 5.34 5.39 5.19 5.14 5.11 5.06 4.87 6.32%
Adjusted Per Share Value based on latest NOSH - 772,741
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.09 153.30 105.98 70.26 36.17 183.18 118.63 -60.78%
EPS 3.01 21.16 14.53 10.33 5.87 42.06 26.71 -76.63%
DPS 0.00 4.75 2.16 2.15 0.00 8.53 2.55 -
NAPS 4.6711 4.6563 4.4739 4.4227 4.3924 4.3145 4.1428 8.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 11.20 10.60 9.91 9.91 10.14 10.00 9.93 -
P/RPS 33.68 5.97 8.06 12.14 24.10 4.65 7.12 181.52%
P/EPS 325.58 43.28 58.78 82.51 148.46 20.27 31.62 372.62%
EY 0.31 2.31 1.70 1.21 0.67 4.93 3.16 -78.69%
DY 0.00 0.52 0.25 0.25 0.00 1.00 0.30 -
P/NAPS 2.10 1.97 1.91 1.93 1.98 1.98 2.04 1.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 22/02/16 25/11/15 25/08/15 27/05/15 25/02/15 20/11/14 -
Price 10.64 11.00 10.24 8.92 9.88 10.22 10.46 -
P/RPS 32.00 6.20 8.33 10.92 23.48 4.76 7.50 162.83%
P/EPS 309.30 44.92 60.74 74.27 144.66 20.72 33.31 341.17%
EY 0.32 2.23 1.65 1.35 0.69 4.83 3.00 -77.47%
DY 0.00 0.50 0.24 0.28 0.00 0.98 0.29 -
P/NAPS 1.99 2.04 1.97 1.74 1.93 2.02 2.15 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment