[GENP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 64.91%
YoY- 10.88%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,081,526 1,362,995 605,835 2,966,451 2,165,992 1,390,201 584,251 132.72%
PBT 298,717 171,226 60,754 384,138 283,615 159,903 55,582 205.88%
Tax -89,178 -53,214 -21,052 -118,350 -78,382 -41,566 -14,873 228.96%
NP 209,539 118,012 39,702 265,788 205,233 118,337 40,709 197.22%
-
NP to SH 211,002 127,951 42,832 253,486 190,293 109,775 38,809 208.24%
-
Tax Rate 29.85% 31.08% 34.65% 30.81% 27.64% 25.99% 26.76% -
Total Cost 1,871,987 1,244,983 566,133 2,700,663 1,960,759 1,271,864 543,542 127.54%
-
Net Worth 5,068,712 5,257,369 5,275,312 5,338,113 5,320,378 5,365,244 5,149,916 -1.05%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 71,769 71,772 - 188,404 71,775 71,775 - -
Div Payout % 34.01% 56.09% - 74.33% 37.72% 65.38% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,068,712 5,257,369 5,275,312 5,338,113 5,320,378 5,365,244 5,149,916 -1.05%
NOSH 897,117 897,358 897,358 897,358 897,358 897,358 897,358 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.07% 8.66% 6.55% 8.96% 9.48% 8.51% 6.97% -
ROE 4.16% 2.43% 0.81% 4.75% 3.58% 2.05% 0.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 232.02 151.92 67.53 330.65 241.42 154.95 65.12 132.73%
EPS 23.52 14.26 4.77 28.25 21.21 12.24 4.33 208.05%
DPS 8.00 8.00 0.00 21.00 8.00 8.00 0.00 -
NAPS 5.65 5.86 5.88 5.95 5.93 5.98 5.74 -1.04%
Adjusted Per Share Value based on latest NOSH - 896,879
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 232.09 151.97 67.55 330.75 241.50 155.00 65.14 132.73%
EPS 23.53 14.27 4.78 28.26 21.22 12.24 4.33 208.14%
DPS 8.00 8.00 0.00 21.01 8.00 8.00 0.00 -
NAPS 5.6515 5.8618 5.8819 5.9519 5.9321 5.9821 5.742 -1.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.24 6.00 6.15 5.68 5.40 5.90 5.91 -
P/RPS 2.26 3.95 9.11 1.72 2.24 3.81 9.08 -60.33%
P/EPS 22.28 42.07 128.82 20.10 25.46 48.22 136.63 -70.05%
EY 4.49 2.38 0.78 4.97 3.93 2.07 0.73 234.58%
DY 1.53 1.33 0.00 3.70 1.48 1.36 0.00 -
P/NAPS 0.93 1.02 1.05 0.95 0.91 0.99 1.03 -6.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 -
Price 5.50 5.62 6.00 6.16 5.48 5.71 6.06 -
P/RPS 2.37 3.70 8.89 1.86 2.27 3.69 9.31 -59.73%
P/EPS 23.38 39.41 125.68 21.80 25.84 46.67 140.10 -69.58%
EY 4.28 2.54 0.80 4.59 3.87 2.14 0.71 230.14%
DY 1.45 1.42 0.00 3.41 1.46 1.40 0.00 -
P/NAPS 0.97 0.96 1.02 1.04 0.92 0.95 1.06 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment