[GENP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 59.74%
YoY- 69.93%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,398,595 1,576,227 530,432 3,130,171 2,059,514 1,326,690 536,576 171.11%
PBT 621,826 515,718 181,605 670,425 423,225 256,898 86,980 270.66%
Tax -171,613 -139,861 -50,105 -199,978 -121,994 -73,029 -24,315 267.50%
NP 450,213 375,857 131,500 470,447 301,231 183,869 62,665 271.88%
-
NP to SH 415,563 340,078 116,644 432,219 270,581 168,364 63,732 248.62%
-
Tax Rate 27.60% 27.12% 27.59% 29.83% 28.82% 28.43% 27.95% -
Total Cost 1,948,382 1,200,370 398,932 2,659,724 1,758,283 1,142,821 473,911 156.41%
-
Net Worth 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 5.91%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 134,579 134,579 - 269,159 98,691 98,691 - -
Div Payout % 32.38% 39.57% - 62.27% 36.47% 58.62% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 5.91%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 18.77% 23.85% 24.79% 15.03% 14.63% 13.86% 11.68% -
ROE 7.81% 6.41% 2.28% 8.39% 5.45% 3.40% 1.31% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 267.34 175.68 59.12 348.88 229.55 147.87 59.81 171.10%
EPS 46.32 37.90 13.00 48.17 30.16 18.77 7.10 248.74%
DPS 15.00 15.00 0.00 30.00 11.00 11.00 0.00 -
NAPS 5.93 5.91 5.69 5.74 5.53 5.52 5.44 5.91%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 267.44 175.75 59.14 349.01 229.63 147.92 59.83 171.10%
EPS 46.33 37.92 13.01 48.19 30.17 18.77 7.11 248.47%
DPS 15.01 15.01 0.00 30.01 11.00 11.00 0.00 -
NAPS 5.9321 5.9121 5.692 5.742 5.532 5.522 5.4419 5.91%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 5.74 6.45 8.55 6.70 6.85 7.14 9.10 -
P/RPS 2.15 3.67 14.46 1.92 2.98 4.83 15.22 -72.84%
P/EPS 12.39 17.02 65.76 13.91 22.71 38.05 128.11 -78.90%
EY 8.07 5.88 1.52 7.19 4.40 2.63 0.78 374.13%
DY 2.61 2.33 0.00 4.48 1.61 1.54 0.00 -
P/NAPS 0.97 1.09 1.50 1.17 1.24 1.29 1.67 -30.36%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 24/05/21 -
Price 6.40 6.49 8.18 8.40 6.94 7.37 8.30 -
P/RPS 2.39 3.69 13.84 2.41 3.02 4.98 13.88 -69.01%
P/EPS 13.82 17.12 62.92 17.44 23.01 39.27 116.84 -75.87%
EY 7.24 5.84 1.59 5.74 4.35 2.55 0.86 313.29%
DY 2.34 2.31 0.00 3.57 1.59 1.49 0.00 -
P/NAPS 1.08 1.10 1.44 1.46 1.25 1.34 1.53 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment