[RVIEW] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 269.57%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,939 23,908 17,150 9,990 4,344 21,942 16,700 -44.34%
PBT 6,586 17,881 12,131 5,386 1,723 18,592 15,142 -42.62%
Tax -1,352 -3,958 -3,134 -1,742 -737 -3,367 -3,004 -41.29%
NP 5,234 13,923 8,997 3,644 986 15,225 12,138 -42.95%
-
NP to SH 5,234 13,923 8,997 3,644 986 15,225 12,138 -42.95%
-
Tax Rate 20.53% 22.14% 25.83% 32.34% 42.77% 18.11% 19.84% -
Total Cost 1,705 9,985 8,153 6,346 3,358 6,717 4,562 -48.14%
-
Net Worth 172,520 167,309 168,004 162,748 164,117 162,747 166,673 2.32%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,727 5,189 3,890 - 9,725 5,188 -
Div Payout % - 69.86% 57.68% 106.76% - 63.88% 42.74% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 172,520 167,309 168,004 162,748 164,117 162,747 166,673 2.32%
NOSH 64,857 64,848 64,866 64,839 64,868 64,839 64,853 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 75.43% 58.24% 52.46% 36.48% 22.70% 69.39% 72.68% -
ROE 3.03% 8.32% 5.36% 2.24% 0.60% 9.35% 7.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.70 36.87 26.44 15.41 6.70 33.84 25.75 -44.34%
EPS 8.07 21.47 13.87 5.62 1.52 23.48 18.72 -42.96%
DPS 0.00 15.00 8.00 6.00 0.00 15.00 8.00 -
NAPS 2.66 2.58 2.59 2.51 2.53 2.51 2.57 2.32%
Adjusted Per Share Value based on latest NOSH - 64,829
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.70 36.87 26.45 15.40 6.70 33.83 25.75 -44.34%
EPS 8.07 21.47 13.87 5.62 1.52 23.48 18.72 -42.96%
DPS 0.00 15.00 8.00 6.00 0.00 15.00 8.00 -
NAPS 2.6603 2.5799 2.5906 2.5096 2.5307 2.5096 2.5701 2.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.00 3.12 2.88 2.56 2.52 2.38 2.12 -
P/RPS 28.04 8.46 10.89 16.62 37.63 7.03 8.23 126.59%
P/EPS 37.17 14.53 20.76 45.55 165.79 10.14 11.33 120.94%
EY 2.69 6.88 4.82 2.20 0.60 9.87 8.83 -54.75%
DY 0.00 4.81 2.78 2.34 0.00 6.30 3.77 -
P/NAPS 1.13 1.21 1.11 1.02 1.00 0.95 0.82 23.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/04/11 25/02/11 29/10/10 30/07/10 28/04/10 23/02/10 23/10/09 -
Price 2.88 3.02 3.20 2.65 2.60 2.40 2.18 -
P/RPS 26.92 8.19 12.10 17.20 38.83 7.09 8.47 116.32%
P/EPS 35.69 14.07 23.07 47.15 171.05 10.22 11.65 111.07%
EY 2.80 7.11 4.33 2.12 0.58 9.78 8.59 -52.66%
DY 0.00 4.97 2.50 2.26 0.00 6.25 3.67 -
P/NAPS 1.08 1.17 1.24 1.06 1.03 0.96 0.85 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment