[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 40.31%
YoY- -57.34%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 27,031 16,378 7,647 25,698 19,202 12,573 6,289 163.65%
PBT 10,734 5,562 2,106 2,949 2,673 288 650 545.17%
Tax -3,247 -1,874 -844 -1,703 -1,314 -704 -322 364.78%
NP 7,487 3,688 1,262 1,246 1,359 -416 328 700.10%
-
NP to SH 7,376 3,673 1,288 2,113 1,506 -292 379 619.62%
-
Tax Rate 30.25% 33.69% 40.08% 57.75% 49.16% 244.44% 49.54% -
Total Cost 19,544 12,690 6,385 24,452 17,843 12,989 5,961 120.22%
-
Net Worth 273,020 269,129 265,886 265,886 265,238 263,941 265,886 1.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 648 - - 19 1,297 12 - -
Div Payout % 8.79% - - 0.92% 86.12% 0.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 273,020 269,129 265,886 265,886 265,238 263,941 265,886 1.77%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 27.70% 22.52% 16.50% 4.85% 7.08% -3.31% 5.22% -
ROE 2.70% 1.36% 0.48% 0.79% 0.57% -0.11% 0.14% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.68 25.26 11.79 39.63 29.61 19.39 9.70 163.60%
EPS 11.37 5.66 1.99 3.26 2.32 -0.45 0.58 623.10%
DPS 1.00 0.00 0.00 0.03 2.00 0.02 0.00 -
NAPS 4.21 4.15 4.10 4.10 4.09 4.07 4.10 1.77%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.68 25.26 11.79 39.63 29.61 19.39 9.70 163.60%
EPS 11.37 5.66 1.99 3.26 2.32 -0.45 0.58 623.10%
DPS 1.00 0.00 0.00 0.03 2.00 0.02 0.00 -
NAPS 4.21 4.15 4.10 4.10 4.09 4.07 4.10 1.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.72 2.79 2.25 2.95 2.83 2.93 3.02 -
P/RPS 6.53 11.05 19.08 7.44 9.56 15.11 31.14 -64.60%
P/EPS 23.91 49.26 113.29 90.54 121.86 -650.73 516.75 -87.03%
EY 4.18 2.03 0.88 1.10 0.82 -0.15 0.19 680.73%
DY 0.37 0.00 0.00 0.01 0.71 0.01 0.00 -
P/NAPS 0.65 0.67 0.55 0.72 0.69 0.72 0.74 -8.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 21/10/20 13/08/20 15/05/20 25/02/20 24/10/19 15/08/19 24/04/19 -
Price 2.66 2.80 2.70 2.90 2.82 2.90 2.90 -
P/RPS 6.38 11.09 22.90 7.32 9.52 14.96 29.90 -64.19%
P/EPS 23.39 49.44 135.94 89.00 121.43 -644.06 496.22 -86.87%
EY 4.28 2.02 0.74 1.12 0.82 -0.16 0.20 666.51%
DY 0.38 0.00 0.00 0.01 0.71 0.01 0.00 -
P/NAPS 0.63 0.67 0.66 0.71 0.69 0.71 0.71 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment