[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -4.09%
YoY- -37.9%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 26,258 16,809 8,642 54,923 44,513 33,129 16,284 37.46%
PBT 8,416 5,493 2,985 21,459 21,419 16,441 7,198 10.97%
Tax -2,483 -1,456 -743 -7,067 -6,329 -4,799 -2,406 2.12%
NP 5,933 4,037 2,242 14,392 15,090 11,642 4,792 15.28%
-
NP to SH 5,824 3,912 2,117 14,079 14,680 11,281 4,666 15.91%
-
Tax Rate 29.50% 26.51% 24.89% 32.93% 29.55% 29.19% 33.43% -
Total Cost 20,325 12,772 6,400 40,531 29,423 21,487 11,492 46.19%
-
Net Worth 359,919 370,944 433,849 367,053 380,672 377,429 383,914 -4.20%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 129 - - 259 12,970 - - -
Div Payout % 2.23% - - 1.84% 88.35% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 359,919 370,944 433,849 367,053 380,672 377,429 383,914 -4.20%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 22.60% 24.02% 25.94% 26.20% 33.90% 35.14% 29.43% -
ROE 1.62% 1.05% 0.49% 3.84% 3.86% 2.99% 1.22% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.49 25.92 13.33 84.69 68.64 51.09 25.11 37.46%
EPS 8.98 6.03 3.26 21.71 22.64 17.40 7.20 15.85%
DPS 0.20 0.00 0.00 0.40 20.00 0.00 0.00 -
NAPS 5.55 5.72 6.69 5.66 5.87 5.82 5.92 -4.20%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.48 25.92 13.32 84.68 68.63 51.08 25.11 37.44%
EPS 8.98 6.03 3.26 21.71 22.63 17.39 7.19 15.95%
DPS 0.20 0.00 0.00 0.40 20.00 0.00 0.00 -
NAPS 5.5491 5.7191 6.6889 5.6591 5.869 5.819 5.919 -4.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.20 3.38 3.40 3.80 3.50 3.72 3.37 -
P/RPS 7.90 13.04 25.51 4.49 5.10 7.28 13.42 -29.73%
P/EPS 35.63 56.03 104.15 17.50 15.46 21.38 46.84 -16.65%
EY 2.81 1.78 0.96 5.71 6.47 4.68 2.14 19.89%
DY 0.06 0.00 0.00 0.11 5.71 0.00 0.00 -
P/NAPS 0.58 0.59 0.51 0.67 0.60 0.64 0.57 1.16%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 18/08/23 30/05/23 23/02/23 29/11/22 22/08/22 27/05/22 -
Price 3.20 3.16 3.46 3.40 3.50 3.33 3.65 -
P/RPS 7.90 12.19 25.96 4.01 5.10 6.52 14.54 -33.39%
P/EPS 35.63 52.38 105.99 15.66 15.46 19.14 50.73 -20.96%
EY 2.81 1.91 0.94 6.39 6.47 5.22 1.97 26.68%
DY 0.06 0.00 0.00 0.12 5.71 0.00 0.00 -
P/NAPS 0.58 0.55 0.52 0.60 0.60 0.57 0.62 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment