[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 9.67%
YoY- -54.63%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 24,139 15,226 6,927 34,427 26,258 16,809 8,642 97.96%
PBT 8,193 4,820 1,729 9,546 8,416 5,493 2,985 95.67%
Tax -2,732 -1,277 -505 -3,037 -2,483 -1,456 -743 137.66%
NP 5,461 3,543 1,224 6,509 5,933 4,037 2,242 80.73%
-
NP to SH 5,354 3,489 1,224 6,387 5,824 3,912 2,117 85.31%
-
Tax Rate 33.35% 26.49% 29.21% 31.81% 29.50% 26.51% 24.89% -
Total Cost 18,678 11,683 5,703 27,918 20,325 12,772 6,400 103.82%
-
Net Worth 359,271 360,568 357,974 356,677 359,919 370,944 433,849 -11.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,242 - - 16,212 129 - - -
Div Payout % 60.56% - - 253.84% 2.23% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 359,271 360,568 357,974 356,677 359,919 370,944 433,849 -11.78%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.62% 23.27% 17.67% 18.91% 22.60% 24.02% 25.94% -
ROE 1.49% 0.97% 0.34% 1.79% 1.62% 1.05% 0.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.22 23.48 10.68 53.09 40.49 25.92 13.33 97.91%
EPS 8.26 5.38 1.89 9.85 8.98 6.03 3.26 85.54%
DPS 5.00 0.00 0.00 25.00 0.20 0.00 0.00 -
NAPS 5.54 5.56 5.52 5.50 5.55 5.72 6.69 -11.78%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.22 23.48 10.68 53.09 40.49 25.92 13.33 97.91%
EPS 8.26 5.38 1.89 9.85 8.98 6.03 3.26 85.54%
DPS 5.00 0.00 0.00 25.00 0.20 0.00 0.00 -
NAPS 5.54 5.56 5.52 5.50 5.55 5.72 6.69 -11.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.16 3.16 3.16 3.28 3.20 3.38 3.40 -
P/RPS 8.49 13.46 29.58 6.18 7.90 13.04 25.51 -51.87%
P/EPS 38.28 58.74 167.42 33.30 35.63 56.03 104.15 -48.59%
EY 2.61 1.70 0.60 3.00 2.81 1.78 0.96 94.44%
DY 1.58 0.00 0.00 7.62 0.06 0.00 0.00 -
P/NAPS 0.57 0.57 0.57 0.60 0.58 0.59 0.51 7.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 15/08/24 30/05/24 29/02/24 24/11/23 18/08/23 30/05/23 -
Price 3.07 3.04 3.21 3.30 3.20 3.16 3.46 -
P/RPS 8.25 12.95 30.05 6.22 7.90 12.19 25.96 -53.33%
P/EPS 37.19 56.50 170.07 33.51 35.63 52.38 105.99 -50.15%
EY 2.69 1.77 0.59 2.98 2.81 1.91 0.94 101.17%
DY 1.63 0.00 0.00 7.58 0.06 0.00 0.00 -
P/NAPS 0.55 0.55 0.58 0.60 0.58 0.55 0.52 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment