[AJI] QoQ Cumulative Quarter Result on 31-Mar-2000

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ- -62.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 103,531 70,394 35,421 34,470 134,906 101,188 66,365 -0.45%
PBT 13,198 8,533 4,252 2,778 8,239 6,902 3,967 -1.21%
Tax -2,482 -1,029 -250 -15 -830 236 0 -100.00%
NP 10,716 7,504 4,002 2,763 7,409 7,138 3,967 -1.00%
-
NP to SH 10,716 7,504 4,002 2,763 7,409 7,138 3,967 -1.00%
-
Tax Rate 18.81% 12.06% 5.88% 0.54% 10.07% -3.42% 0.00% -
Total Cost 92,815 62,890 31,419 31,707 127,497 94,050 62,398 -0.40%
-
Net Worth 113,101 109,844 106,197 102,093 99,300 102,388 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,101 109,844 106,197 102,093 99,300 102,388 0 -100.00%
NOSH 40,538 40,532 40,533 40,513 40,530 40,533 40,520 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.35% 10.66% 11.30% 8.02% 5.49% 7.05% 5.98% -
ROE 9.47% 6.83% 3.77% 2.71% 7.46% 6.97% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 255.39 173.67 87.39 85.08 332.85 249.64 163.78 -0.44%
EPS 26.44 18.51 9.87 6.82 18.28 17.61 9.79 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.71 2.62 2.52 2.45 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,513
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 170.28 115.78 58.26 56.70 221.89 166.43 109.15 -0.45%
EPS 17.63 12.34 6.58 4.54 12.19 11.74 6.52 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8603 1.8067 1.7467 1.6792 1.6333 1.684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 3.14 3.58 3.84 0.00 0.00 0.00 -
P/RPS 1.36 1.81 4.10 4.51 0.00 0.00 0.00 -100.00%
P/EPS 13.16 16.96 36.26 56.30 0.00 0.00 0.00 -100.00%
EY 7.60 5.90 2.76 1.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.16 1.37 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 - -
Price 3.30 4.08 3.70 3.60 3.70 0.00 0.00 -
P/RPS 1.29 2.35 4.23 4.23 1.11 0.00 0.00 -100.00%
P/EPS 12.48 22.04 37.47 52.79 20.24 0.00 0.00 -100.00%
EY 8.01 4.54 2.67 1.89 4.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.51 1.41 1.43 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment