[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 8.54%
YoY- -26.76%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 288,299 211,316 141,618 75,816 274,585 207,474 145,645 57.58%
PBT -3,914 -5,009 -1,013 1,599 2,412 2,039 3,202 -
Tax 951 527 -317 232 -725 -426 -782 -
NP -2,963 -4,482 -1,330 1,831 1,687 1,613 2,420 -
-
NP to SH -2,929 -4,482 -1,330 1,831 1,687 1,613 2,420 -
-
Tax Rate - - - -14.51% 30.06% 20.89% 24.42% -
Total Cost 291,262 215,798 142,948 73,985 272,898 205,861 143,225 60.44%
-
Net Worth 178,920 177,164 179,089 188,407 185,833 186,475 187,781 -3.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 6,626 6,610 - - 9,884 9,918 9,918 -23.55%
Div Payout % 0.00% 0.00% - - 585.94% 614.93% 409.84% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 178,920 177,164 179,089 188,407 185,833 186,475 187,781 -3.16%
NOSH 132,533 132,212 131,683 132,681 131,796 132,252 132,240 0.14%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -1.03% -2.12% -0.94% 2.42% 0.61% 0.78% 1.66% -
ROE -1.64% -2.53% -0.74% 0.97% 0.91% 0.86% 1.29% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 217.53 159.83 107.54 57.14 208.34 156.88 110.14 57.35%
EPS -2.24 -3.39 -1.01 1.38 1.28 1.22 1.83 -
DPS 5.00 5.00 0.00 0.00 7.50 7.50 7.50 -23.66%
NAPS 1.35 1.34 1.36 1.42 1.41 1.41 1.42 -3.31%
Adjusted Per Share Value based on latest NOSH - 132,681
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 214.62 157.31 105.42 56.44 204.41 154.45 108.42 57.58%
EPS -2.18 -3.34 -0.99 1.36 1.26 1.20 1.80 -
DPS 4.93 4.92 0.00 0.00 7.36 7.38 7.38 -23.56%
NAPS 1.3319 1.3189 1.3332 1.4026 1.3834 1.3882 1.3979 -3.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.67 0.68 0.79 0.81 0.85 0.85 0.85 -
P/RPS 0.31 0.43 0.73 1.42 0.41 0.54 0.77 -45.44%
P/EPS -30.32 -20.06 -78.22 58.70 66.41 69.69 46.45 -
EY -3.30 -4.99 -1.28 1.70 1.51 1.43 2.15 -
DY 7.46 7.35 0.00 0.00 8.82 8.82 8.82 -10.55%
P/NAPS 0.50 0.51 0.58 0.57 0.60 0.60 0.60 -11.43%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 20/05/13 21/02/13 27/11/12 30/08/12 28/05/12 23/02/12 30/11/11 -
Price 0.71 0.70 0.72 0.79 0.82 0.86 0.86 -
P/RPS 0.33 0.44 0.67 1.38 0.39 0.55 0.78 -43.61%
P/EPS -32.13 -20.65 -71.29 57.25 64.06 70.51 46.99 -
EY -3.11 -4.84 -1.40 1.75 1.56 1.42 2.13 -
DY 7.04 7.14 0.00 0.00 9.15 8.72 8.72 -13.28%
P/NAPS 0.53 0.52 0.53 0.56 0.58 0.61 0.61 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment