[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 45.05%
YoY- 352.94%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 508,726 253,281 599,011 415,688 285,542 139,828 316,402 37.36%
PBT 54,946 28,567 45,385 31,217 21,826 10,743 881 1484.62%
Tax -13,671 -7,130 -12,858 -9,062 -6,552 -3,345 434 -
NP 41,275 21,437 32,527 22,155 15,274 7,398 1,315 901.34%
-
NP to SH 41,275 21,437 32,461 22,155 15,274 7,398 1,315 901.34%
-
Tax Rate 24.88% 24.96% 28.33% 29.03% 30.02% 31.14% -49.26% -
Total Cost 467,451 231,844 566,484 393,533 270,268 132,430 315,087 30.17%
-
Net Worth 197,466 177,316 155,823 145,077 138,360 130,301 123,584 36.79%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 3,358 - - - - -
Div Payout % - - 10.35% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 197,466 177,316 155,823 145,077 138,360 130,301 123,584 36.79%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.11% 8.46% 5.43% 5.33% 5.35% 5.29% 0.42% -
ROE 20.90% 12.09% 20.83% 15.27% 11.04% 5.68% 1.06% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 378.71 188.55 445.92 309.45 212.57 104.09 235.54 37.36%
EPS 30.73 15.96 24.21 16.49 11.37 5.51 0.98 900.68%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.16 1.08 1.03 0.97 0.92 36.79%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 378.71 188.55 445.92 309.45 212.57 104.09 235.54 37.36%
EPS 30.73 15.96 24.21 16.49 11.37 5.51 0.98 900.68%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.16 1.08 1.03 0.97 0.92 36.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.815 0.845 0.82 0.86 0.73 0.70 0.595 -
P/RPS 0.22 0.45 0.18 0.28 0.34 0.67 0.25 -8.19%
P/EPS 2.65 5.30 3.39 5.21 6.42 12.71 60.78 -87.68%
EY 37.70 18.89 29.47 19.18 15.58 7.87 1.65 709.82%
DY 0.00 0.00 3.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.71 0.80 0.71 0.72 0.65 -10.56%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 21/02/22 30/11/21 24/08/21 25/05/21 23/02/21 -
Price 0.89 0.85 1.04 0.795 0.75 0.885 0.56 -
P/RPS 0.24 0.45 0.23 0.26 0.35 0.85 0.24 0.00%
P/EPS 2.90 5.33 4.30 4.82 6.60 16.07 57.21 -86.37%
EY 34.52 18.77 23.24 20.75 15.16 6.22 1.75 634.05%
DY 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.90 0.74 0.73 0.91 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment