[PARKWD] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -107.22%
YoY- 27.89%
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 35,893 19,557 80,326 60,614 41,752 23,959 92,738 -46.98%
PBT -2,635 -1,684 -2,649 -3,329 -1,582 -367 -1,322 58.57%
Tax 598 451 3,050 544 238 -3 864 -21.80%
NP -2,037 -1,233 401 -2,785 -1,344 -370 -458 171.18%
-
NP to SH -2,037 -1,233 401 -2,785 -1,344 -370 -458 171.18%
-
Tax Rate - - - - - - - -
Total Cost 37,930 20,790 79,925 63,399 43,096 24,329 93,196 -45.17%
-
Net Worth 115,925 117,758 115,453 105,238 106,836 106,178 108,720 4.38%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 115,925 117,758 115,453 105,238 106,836 106,178 108,720 4.38%
NOSH 131,419 132,580 114,571 113,673 113,898 112,121 114,406 9.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -5.68% -6.30% 0.50% -4.59% -3.22% -1.54% -0.49% -
ROE -1.76% -1.05% 0.35% -2.65% -1.26% -0.35% -0.42% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 27.31 14.75 70.11 53.32 36.66 21.37 81.06 -51.67%
EPS -1.55 -0.93 0.35 -2.45 -1.18 -0.33 -0.40 147.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8821 0.8882 1.0077 0.9258 0.938 0.947 0.9503 -4.85%
Adjusted Per Share Value based on latest NOSH - 113,906
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.73 6.94 28.49 21.50 14.81 8.50 32.89 -46.98%
EPS -0.72 -0.44 0.14 -0.99 -0.48 -0.13 -0.16 173.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4111 0.4176 0.4095 0.3732 0.3789 0.3766 0.3856 4.37%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.40 0.365 0.31 0.33 0.29 0.30 0.30 -
P/RPS 1.46 2.47 0.44 0.62 0.79 1.40 0.37 150.33%
P/EPS -25.81 -39.25 88.57 -13.47 -24.58 -90.91 -74.94 -50.96%
EY -3.87 -2.55 1.13 -7.42 -4.07 -1.10 -1.33 104.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.31 0.36 0.31 0.32 0.32 25.59%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 27/05/15 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 -
Price 0.285 0.325 0.365 0.32 0.31 0.31 0.285 -
P/RPS 1.04 2.20 0.52 0.60 0.85 1.45 0.35 107.09%
P/EPS -18.39 -34.95 104.29 -13.06 -26.27 -93.94 -71.19 -59.53%
EY -5.44 -2.86 0.96 -7.66 -3.81 -1.06 -1.40 147.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.36 0.35 0.33 0.33 0.30 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment