[FCW] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 665.27%
YoY- 447.09%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 16,654 11,180 6,402 29,015 20,736 13,620 6,879 80.20%
PBT 23,370 14,982 6,803 4,713 579 3,280 1,812 449.10%
Tax -1,011 -513 -293 -1,195 -1,201 -979 -399 85.75%
NP 22,359 14,469 6,510 3,518 -622 2,301 1,413 529.23%
-
NP to SH 19,142 11,252 6,510 3,516 -622 2,301 1,413 467.38%
-
Tax Rate 4.33% 3.42% 4.31% 25.36% 207.43% 29.85% 22.02% -
Total Cost -5,705 -3,289 -108 25,497 21,358 11,319 5,466 -
-
Net Worth 167,495 157,496 154,996 147,496 142,496 169,995 169,995 -0.98%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 24,999 24,999 - - -
Div Payout % - - - 711.02% 0.00% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 167,495 157,496 154,996 147,496 142,496 169,995 169,995 -0.98%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 134.26% 129.42% 101.69% 12.12% -3.00% 16.89% 20.54% -
ROE 11.43% 7.14% 4.20% 2.38% -0.44% 1.35% 0.83% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.66 4.47 2.56 11.61 8.29 5.45 2.75 80.24%
EPS 7.66 4.50 2.60 1.41 -0.25 0.92 0.57 464.35%
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 0.67 0.63 0.62 0.59 0.57 0.68 0.68 -0.98%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.66 4.47 2.56 11.61 8.29 5.45 2.75 80.24%
EPS 7.66 4.50 2.60 1.41 -0.25 0.92 0.57 464.35%
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 0.67 0.63 0.62 0.59 0.57 0.68 0.68 -0.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.56 0.67 0.62 0.65 0.715 0.74 0.79 -
P/RPS 8.41 14.98 24.21 5.60 8.62 13.58 28.71 -55.85%
P/EPS 7.31 14.89 23.81 46.22 -287.37 80.40 139.77 -85.98%
EY 13.67 6.72 4.20 2.16 -0.35 1.24 0.72 610.41%
DY 0.00 0.00 0.00 15.38 13.99 0.00 0.00 -
P/NAPS 0.84 1.06 1.00 1.10 1.25 1.09 1.16 -19.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 25/11/19 29/08/19 29/05/19 27/02/19 27/11/18 -
Price 0.55 0.60 0.61 0.63 0.66 0.73 0.76 -
P/RPS 8.26 13.42 23.82 5.43 7.96 13.40 27.62 -55.24%
P/EPS 7.18 13.33 23.42 44.79 -265.27 79.31 134.46 -85.79%
EY 13.92 7.50 4.27 2.23 -0.38 1.26 0.74 606.04%
DY 0.00 0.00 0.00 15.87 15.15 0.00 0.00 -
P/NAPS 0.82 0.95 0.98 1.07 1.16 1.07 1.12 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment