[FCW] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 110.78%
YoY- 131.74%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,699 28,488 22,366 15,864 8,621 21,620 14,478 -40.20%
PBT 98 24,085 18,194 11,513 5,509 21,046 12,236 -96.00%
Tax -401 -1,068 -984 -700 -379 -504 -691 -30.44%
NP -303 23,017 17,210 10,813 5,130 20,542 11,545 -
-
NP to SH 363 24,292 17,949 10,813 5,130 20,542 11,545 -90.05%
-
Tax Rate 409.18% 4.43% 5.41% 6.08% 6.88% 2.39% 5.65% -
Total Cost 7,002 5,471 5,156 5,051 3,491 1,078 2,933 78.71%
-
Net Worth 252,493 252,493 247,494 239,994 232,494 227,494 217,494 10.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 49 - - - - - - -
Div Payout % 13.77% - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 252,493 252,493 247,494 239,994 232,494 227,494 217,494 10.46%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.52% 80.80% 76.95% 68.16% 59.51% 95.01% 79.74% -
ROE 0.14% 9.62% 7.25% 4.51% 2.21% 9.03% 5.31% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.68 11.40 8.95 6.35 3.45 8.65 5.79 -40.19%
EPS 0.15 9.72 7.18 4.33 2.05 8.22 4.62 -89.84%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.99 0.96 0.93 0.91 0.87 10.46%
Adjusted Per Share Value based on latest NOSH - 249,994
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.68 11.40 8.95 6.35 3.45 8.65 5.79 -40.19%
EPS 0.15 9.72 7.18 4.33 2.05 8.22 4.62 -89.84%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.99 0.96 0.93 0.91 0.87 10.46%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.02 1.02 1.03 1.03 1.04 1.04 1.04 -
P/RPS 38.06 8.95 11.51 16.23 30.16 12.03 17.96 65.05%
P/EPS 702.46 10.50 14.35 23.81 50.68 12.66 22.52 892.99%
EY 0.14 9.53 6.97 4.20 1.97 7.90 4.44 -90.04%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.04 1.07 1.12 1.14 1.20 -10.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 27/02/24 28/11/23 24/08/23 30/05/23 28/02/23 -
Price 1.02 1.02 1.03 1.03 1.03 1.05 1.04 -
P/RPS 38.06 8.95 11.51 16.23 29.87 12.14 17.96 65.05%
P/EPS 702.46 10.50 14.35 23.81 50.19 12.78 22.52 892.99%
EY 0.14 9.53 6.97 4.20 1.99 7.83 4.44 -90.04%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.04 1.07 1.11 1.15 1.20 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment