[BSTEAD] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -89.46%
YoY- -97.73%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,081,496 983,214 1,024,251 890,345 1,453,508 0.30%
PBT 207,933 152,166 -14,577 85,527 366,776 0.59%
Tax -95,421 -83,136 14,577 -80,529 -146,169 0.44%
NP 112,512 69,030 0 4,998 220,607 0.70%
-
NP to SH 112,512 69,030 -111,575 4,998 220,607 0.70%
-
Tax Rate 45.89% 54.64% - 94.16% 39.85% -
Total Cost 968,984 914,184 1,024,251 885,347 1,232,901 0.25%
-
Net Worth 1,378,315 954,509 1,355,813 1,479,874 1,532,523 0.11%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 16,202 23,862 10,229 20,253 - -100.00%
Div Payout % 14.40% 34.57% 0.00% 405.24% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,378,315 954,509 1,355,813 1,479,874 1,532,523 0.11%
NOSH 432,073 272,717 272,799 270,050 272,690 -0.47%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.40% 7.02% 0.00% 0.56% 15.18% -
ROE 8.16% 7.23% -8.23% 0.34% 14.40% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 250.30 360.53 375.46 329.70 533.02 0.78%
EPS 26.04 16.87 -40.90 1.80 80.90 1.18%
DPS 3.75 8.75 3.75 7.50 0.00 -100.00%
NAPS 3.19 3.50 4.97 5.48 5.62 0.59%
Adjusted Per Share Value based on latest NOSH - 275,022
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 53.35 48.51 50.53 43.92 71.71 0.30%
EPS 5.55 3.41 -5.50 0.25 10.88 0.70%
DPS 0.80 1.18 0.50 1.00 0.00 -100.00%
NAPS 0.68 0.4709 0.6689 0.7301 0.7561 0.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.18 1.47 1.84 2.17 0.00 -
P/RPS 0.47 0.41 0.49 0.66 0.00 -100.00%
P/EPS 4.53 5.81 -4.50 117.25 0.00 -100.00%
EY 22.07 17.22 -22.23 0.85 0.00 -100.00%
DY 3.18 5.95 2.04 3.46 0.00 -100.00%
P/NAPS 0.37 0.42 0.37 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 11/03/03 19/04/02 28/02/01 28/02/00 -
Price 1.49 1.34 1.96 2.11 3.33 -
P/RPS 0.60 0.37 0.52 0.64 0.62 0.03%
P/EPS 5.72 5.29 -4.79 114.01 4.12 -0.34%
EY 17.48 18.89 -20.87 0.88 24.29 0.34%
DY 2.52 6.53 1.91 3.55 0.00 -100.00%
P/NAPS 0.47 0.38 0.39 0.39 0.59 0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment