[WINGTM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 41.78%
YoY- -51.91%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 140,602 68,557 323,513 238,561 152,108 73,793 362,592 -46.91%
PBT 6,712 2,264 17,329 17,124 11,968 5,805 31,306 -64.27%
Tax -4,594 -1,123 -11,195 -9,058 -6,279 -2,565 -13,419 -51.15%
NP 2,118 1,141 6,134 8,066 5,689 3,240 17,887 -75.98%
-
NP to SH 2,118 1,141 6,134 8,066 5,689 3,240 17,887 -75.98%
-
Tax Rate 68.44% 49.60% 64.60% 52.90% 52.46% 44.19% 42.86% -
Total Cost 138,484 67,416 317,379 230,495 146,419 70,553 344,705 -45.64%
-
Net Worth 600,626 602,194 594,526 649,060 644,334 641,708 638,540 -4.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 15,728 - - - 15,727 -
Div Payout % - - 256.41% - - - 87.93% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 600,626 602,194 594,526 649,060 644,334 641,708 638,540 -4.00%
NOSH 316,119 316,944 314,564 315,078 314,309 314,563 314,551 0.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.51% 1.66% 1.90% 3.38% 3.74% 4.39% 4.93% -
ROE 0.35% 0.19% 1.03% 1.24% 0.88% 0.50% 2.80% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.48 21.63 102.84 75.71 48.39 23.46 115.27 -47.08%
EPS 0.67 0.36 1.95 2.56 1.81 1.03 5.68 -76.04%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.90 1.90 1.89 2.06 2.05 2.04 2.03 -4.32%
Adjusted Per Share Value based on latest NOSH - 312,763
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.85 14.07 66.38 48.95 31.21 15.14 74.40 -46.91%
EPS 0.43 0.23 1.26 1.66 1.17 0.66 3.67 -76.14%
DPS 0.00 0.00 3.23 0.00 0.00 0.00 3.23 -
NAPS 1.2325 1.2357 1.22 1.3319 1.3222 1.3168 1.3103 -4.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.74 0.75 0.74 0.62 0.75 0.65 0.75 -
P/RPS 1.66 3.47 0.72 0.82 1.55 2.77 0.65 87.15%
P/EPS 110.45 208.33 37.95 24.22 41.44 63.11 13.19 313.97%
EY 0.91 0.48 2.64 4.13 2.41 1.58 7.58 -75.75%
DY 0.00 0.00 6.76 0.00 0.00 0.00 6.67 -
P/NAPS 0.39 0.39 0.39 0.30 0.37 0.32 0.37 3.58%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 -
Price 0.71 0.75 0.75 0.68 0.79 0.69 0.83 -
P/RPS 1.60 3.47 0.73 0.90 1.63 2.94 0.72 70.54%
P/EPS 105.97 208.33 38.46 26.56 43.65 66.99 14.60 276.23%
EY 0.94 0.48 2.60 3.76 2.29 1.49 6.85 -73.49%
DY 0.00 0.00 6.67 0.00 0.00 0.00 6.02 -
P/NAPS 0.37 0.39 0.40 0.33 0.39 0.34 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment