[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 75.59%
YoY- -41.11%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 68,557 323,513 238,561 152,108 73,793 362,592 257,355 -58.63%
PBT 2,264 17,329 17,124 11,968 5,805 31,306 25,579 -80.16%
Tax -1,123 -11,195 -9,058 -6,279 -2,565 -13,419 -8,808 -74.69%
NP 1,141 6,134 8,066 5,689 3,240 17,887 16,771 -83.36%
-
NP to SH 1,141 6,134 8,066 5,689 3,240 17,887 16,771 -83.36%
-
Tax Rate 49.60% 64.60% 52.90% 52.46% 44.19% 42.86% 34.43% -
Total Cost 67,416 317,379 230,495 146,419 70,553 344,705 240,584 -57.21%
-
Net Worth 602,194 594,526 649,060 644,334 641,708 638,540 648,184 -4.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 15,728 - - - 15,727 - -
Div Payout % - 256.41% - - - 87.93% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 602,194 594,526 649,060 644,334 641,708 638,540 648,184 -4.79%
NOSH 316,944 314,564 315,078 314,309 314,563 314,551 314,652 0.48%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.66% 1.90% 3.38% 3.74% 4.39% 4.93% 6.52% -
ROE 0.19% 1.03% 1.24% 0.88% 0.50% 2.80% 2.59% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.63 102.84 75.71 48.39 23.46 115.27 81.79 -58.83%
EPS 0.36 1.95 2.56 1.81 1.03 5.68 5.33 -83.44%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.90 1.89 2.06 2.05 2.04 2.03 2.06 -5.25%
Adjusted Per Share Value based on latest NOSH - 313,974
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.07 66.38 48.95 31.21 15.14 74.40 52.81 -58.62%
EPS 0.23 1.26 1.66 1.17 0.66 3.67 3.44 -83.55%
DPS 0.00 3.23 0.00 0.00 0.00 3.23 0.00 -
NAPS 1.2357 1.22 1.3319 1.3222 1.3168 1.3103 1.3301 -4.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.75 0.74 0.62 0.75 0.65 0.75 0.98 -
P/RPS 3.47 0.72 0.82 1.55 2.77 0.65 1.20 103.10%
P/EPS 208.33 37.95 24.22 41.44 63.11 13.19 18.39 405.15%
EY 0.48 2.64 4.13 2.41 1.58 7.58 5.44 -80.20%
DY 0.00 6.76 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.39 0.39 0.30 0.37 0.32 0.37 0.48 -12.93%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 -
Price 0.75 0.75 0.68 0.79 0.69 0.83 0.90 -
P/RPS 3.47 0.73 0.90 1.63 2.94 0.72 1.10 115.24%
P/EPS 208.33 38.46 26.56 43.65 66.99 14.60 16.89 434.66%
EY 0.48 2.60 3.76 2.29 1.49 6.85 5.92 -81.29%
DY 0.00 6.67 0.00 0.00 0.00 6.02 0.00 -
P/NAPS 0.39 0.40 0.33 0.39 0.34 0.41 0.44 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment