[WINGTM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.65%
YoY- -36.97%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 238,561 152,108 73,793 362,592 257,355 156,949 70,215 125.83%
PBT 17,124 11,968 5,805 31,306 25,579 14,779 5,860 104.26%
Tax -9,058 -6,279 -2,565 -13,419 -8,808 -5,118 -1,194 285.61%
NP 8,066 5,689 3,240 17,887 16,771 9,661 4,666 43.98%
-
NP to SH 8,066 5,689 3,240 17,887 16,771 9,661 4,666 43.98%
-
Tax Rate 52.90% 52.46% 44.19% 42.86% 34.43% 34.63% 20.38% -
Total Cost 230,495 146,419 70,553 344,705 240,584 147,288 65,549 131.06%
-
Net Worth 649,060 644,334 641,708 638,540 648,184 641,968 636,845 1.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 15,727 - - - -
Div Payout % - - - 87.93% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 649,060 644,334 641,708 638,540 648,184 641,968 636,845 1.27%
NOSH 315,078 314,309 314,563 314,551 314,652 314,690 315,270 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.38% 3.74% 4.39% 4.93% 6.52% 6.16% 6.65% -
ROE 1.24% 0.88% 0.50% 2.80% 2.59% 1.50% 0.73% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 75.71 48.39 23.46 115.27 81.79 49.87 22.27 125.92%
EPS 2.56 1.81 1.03 5.68 5.33 3.07 1.48 44.04%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.06 2.05 2.04 2.03 2.06 2.04 2.02 1.31%
Adjusted Per Share Value based on latest NOSH - 313,055
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.95 31.21 15.14 74.40 52.81 32.21 14.41 125.80%
EPS 1.66 1.17 0.66 3.67 3.44 1.98 0.96 44.01%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.3319 1.3222 1.3168 1.3103 1.3301 1.3173 1.3068 1.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.62 0.75 0.65 0.75 0.98 1.11 1.42 -
P/RPS 0.82 1.55 2.77 0.65 1.20 2.23 6.38 -74.50%
P/EPS 24.22 41.44 63.11 13.19 18.39 36.16 95.95 -60.02%
EY 4.13 2.41 1.58 7.58 5.44 2.77 1.04 150.56%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.32 0.37 0.48 0.54 0.70 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 24/08/01 22/05/01 23/02/01 20/11/00 14/08/00 23/05/00 -
Price 0.68 0.79 0.69 0.83 0.90 1.19 1.31 -
P/RPS 0.90 1.63 2.94 0.72 1.10 2.39 5.88 -71.35%
P/EPS 26.56 43.65 66.99 14.60 16.89 38.76 88.51 -55.14%
EY 3.76 2.29 1.49 6.85 5.92 2.58 1.13 122.71%
DY 0.00 0.00 0.00 6.02 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.34 0.41 0.44 0.58 0.65 -36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment