[DLADY] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -7.14%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 318,294 243,554 154,021 68,925 295,426 218,305 35.14%
PBT 14,160 11,985 7,891 1,236 1,795 599 1150.56%
Tax -500 0 0 0 -464 -168 138.94%
NP 13,660 11,985 7,891 1,236 1,331 431 1480.54%
-
NP to SH 13,660 11,985 7,891 1,236 1,331 431 1480.54%
-
Tax Rate 3.53% 0.00% 0.00% 0.00% 25.85% 28.05% -
Total Cost 304,634 231,569 146,130 67,689 294,095 217,874 30.69%
-
Net Worth 106,848 108,169 0 0 96,377 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 39 - - - - - -
Div Payout % 0.29% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 106,848 108,169 0 0 96,377 0 -
NOSH 15,995 16,001 16,006 16,051 16,036 15,962 0.16%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.29% 4.92% 5.12% 1.79% 0.45% 0.20% -
ROE 12.78% 11.08% 0.00% 0.00% 1.38% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,989.92 1,522.09 962.27 429.39 1,842.25 1,367.57 34.92%
EPS 85.40 74.90 49.30 7.70 8.30 2.70 1477.99%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.68 6.76 0.00 0.00 6.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,051
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 497.33 380.55 240.66 107.70 461.60 341.10 35.14%
EPS 21.34 18.73 12.33 1.93 2.08 0.67 1486.80%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6695 1.6901 0.00 0.00 1.5059 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 14/02/00 30/11/99 - - - - -
Price 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.28 0.00 0.00 0.00 0.00 0.00 -
EY 30.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment