[DLADY] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 438.43%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 98,101 83,682 87,922 85,096 -0.14%
PBT 7,762 4,299 6,821 6,655 -0.15%
Tax -1,583 -859 -1,911 0 -100.00%
NP 6,179 3,440 4,910 6,655 0.07%
-
NP to SH 6,179 3,440 4,910 6,655 0.07%
-
Tax Rate 20.39% 19.98% 28.02% 0.00% -
Total Cost 91,922 80,242 83,012 78,441 -0.16%
-
Net Worth 133,046 126,879 114,033 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 133,046 126,879 114,033 0 -100.00%
NOSH 63,964 16,000 15,993 15,997 -1.41%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.30% 4.11% 5.58% 7.82% -
ROE 4.64% 2.71% 4.31% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 153.37 523.01 549.74 531.93 1.28%
EPS 9.66 21.50 30.70 41.60 1.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,997
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 153.28 130.75 137.38 132.96 -0.14%
EPS 9.65 5.38 7.67 10.40 0.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0789 1.9825 1.7818 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.75 2.58 3.20 0.00 -
P/RPS 3.75 0.49 0.58 0.00 -100.00%
P/EPS 59.52 12.00 10.42 0.00 -100.00%
EY 1.68 8.33 9.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 09/08/02 09/08/01 09/08/00 - -
Price 5.20 3.10 3.25 0.00 -
P/RPS 3.39 0.59 0.59 0.00 -100.00%
P/EPS 53.83 14.42 10.59 0.00 -100.00%
EY 1.86 6.94 9.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment