[DLADY] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 538.43%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 77,695 318,294 243,554 154,021 68,925 295,426 218,305 1.05%
PBT 3,073 14,160 11,985 7,891 1,236 1,795 599 -1.64%
Tax -858 -500 0 0 0 -464 -168 -1.64%
NP 2,215 13,660 11,985 7,891 1,236 1,331 431 -1.64%
-
NP to SH 2,215 13,660 11,985 7,891 1,236 1,331 431 -1.64%
-
Tax Rate 27.92% 3.53% 0.00% 0.00% 0.00% 25.85% 28.05% -
Total Cost 75,480 304,634 231,569 146,130 67,689 294,095 217,874 1.08%
-
Net Worth 109,465 106,848 108,169 0 0 96,377 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 39 - - - - - -
Div Payout % - 0.29% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 109,465 106,848 108,169 0 0 96,377 0 -100.00%
NOSH 16,050 15,995 16,001 16,006 16,051 16,036 15,962 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.85% 4.29% 4.92% 5.12% 1.79% 0.45% 0.20% -
ROE 2.02% 12.78% 11.08% 0.00% 0.00% 1.38% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 484.06 1,989.92 1,522.09 962.27 429.39 1,842.25 1,367.57 1.05%
EPS 13.84 85.40 74.90 49.30 7.70 8.30 2.70 -1.64%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.82 6.68 6.76 0.00 0.00 6.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,997
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 121.40 497.33 380.55 240.66 107.70 461.60 341.10 1.05%
EPS 3.46 21.34 18.73 12.33 1.93 2.08 0.67 -1.65%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7104 1.6695 1.6901 0.00 0.00 1.5059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 14/02/00 30/11/99 - - - - -
Price 3.45 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.00 3.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.00 30.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment