[HAPSENG] QoQ Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 221,498 161,389 105,183 0 248,894 0 102,827 -0.77%
PBT 131,141 89,223 54,524 0 139,339 0 60,105 -0.78%
Tax -29,576 -16,626 -9,106 0 -26,105 0 -14,586 -0.71%
NP 101,565 72,597 45,418 0 113,234 0 45,519 -0.81%
-
NP to SH 101,565 72,597 45,418 0 113,234 0 45,519 -0.81%
-
Tax Rate 22.55% 18.63% 16.70% - 18.73% - 24.27% -
Total Cost 119,933 88,792 59,765 0 135,660 0 57,308 -0.74%
-
Net Worth 992,230 1,030,926 990,038 1,001,685 964,355 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 992,230 1,030,926 990,038 1,001,685 964,355 0 0 -100.00%
NOSH 616,292 617,321 618,773 622,164 622,164 622,694 622,694 0.01%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 45.85% 44.98% 43.18% 0.00% 45.49% 0.00% 44.27% -
ROE 10.24% 7.04% 4.59% 0.00% 11.74% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 35.94 26.14 17.00 0.00 40.00 0.00 16.51 -0.78%
EPS 16.48 11.76 7.34 0.00 18.20 0.00 7.31 -0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.67 1.60 1.61 1.55 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 8.90 6.48 4.22 0.00 10.00 0.00 4.13 -0.77%
EPS 4.08 2.92 1.82 0.00 4.55 0.00 1.83 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3985 0.4141 0.3977 0.4023 0.3873 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 30/03/00 14/12/99 29/09/99 - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment