[HAPSENG] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
14-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 55.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 199,076 144,191 48,270 56,206 0 -100.00%
PBT 49,094 19,156 83,112 34,699 0 -100.00%
Tax -18,064 -5,686 -11,281 -7,520 0 -100.00%
NP 31,030 13,470 71,831 27,179 0 -100.00%
-
NP to SH 31,030 13,470 71,831 27,179 0 -100.00%
-
Tax Rate 36.79% 29.68% 13.57% 21.67% - -
Total Cost 168,046 130,721 -23,561 29,027 0 -100.00%
-
Net Worth 1,377,140 1,311,396 1,341,897 1,031,566 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 79,791 - - - - -100.00%
Div Payout % 257.14% - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,377,140 1,311,396 1,341,897 1,031,566 0 -100.00%
NOSH 591,047 593,392 607,193 617,704 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 15.59% 9.34% 148.81% 48.36% 0.00% -
ROE 2.25% 1.03% 5.35% 2.63% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 33.68 24.30 7.95 9.10 0.00 -100.00%
EPS 5.25 2.27 11.83 4.40 0.00 -100.00%
DPS 13.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.33 2.21 2.21 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 617,704
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.00 5.79 1.94 2.26 0.00 -100.00%
EPS 1.25 0.54 2.89 1.09 0.00 -100.00%
DPS 3.20 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5531 0.5267 0.539 0.4143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 0.63 0.68 0.70 0.00 0.00 -
P/RPS 1.87 2.80 8.81 0.00 0.00 -100.00%
P/EPS 12.00 29.96 5.92 0.00 0.00 -100.00%
EY 8.33 3.34 16.90 0.00 0.00 -100.00%
DY 21.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.31 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 11/12/02 06/12/01 15/12/00 14/12/99 - -
Price 0.68 0.76 0.77 0.00 0.00 -
P/RPS 2.02 3.13 9.69 0.00 0.00 -100.00%
P/EPS 12.95 33.48 6.51 0.00 0.00 -100.00%
EY 7.72 2.99 15.36 0.00 0.00 -100.00%
DY 19.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.34 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment